GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » WindGen Energy Inc (OTCPK:WGEI) » Definitions » Intrinsic Value: Projected FCF

WindGen Energy (WindGen Energy) Intrinsic Value: Projected FCF : $0.00 (As of May. 23, 2024)


View and export this data going back to . Start your Free Trial

What is WindGen Energy Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-23), WindGen Energy's Intrinsic Value: Projected FCF is $0.00. The stock price of WindGen Energy is $0.0004. Therefore, WindGen Energy's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for WindGen Energy's Intrinsic Value: Projected FCF or its related term are showing as below:

WGEI's Price-to-Projected-FCF is not ranked *
in the Diversified Financial Services industry.
Industry Median: 0.96
* Ranked among companies with meaningful Price-to-Projected-FCF only.

WindGen Energy Intrinsic Value: Projected FCF Historical Data

The historical data trend for WindGen Energy's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

WindGen Energy Intrinsic Value: Projected FCF Chart

WindGen Energy Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec19 Dec20 Dec21
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 -0.04 -0.04 -0.03 -0.03

WindGen Energy Quarterly Data
Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.03 -0.03 -0.03 -0.03 -0.03

Competitive Comparison of WindGen Energy's Intrinsic Value: Projected FCF

For the Shell Companies subindustry, WindGen Energy's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WindGen Energy's Price-to-Projected-FCF Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, WindGen Energy's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where WindGen Energy's Price-to-Projected-FCF falls into.



WindGen Energy Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get WindGen Energy's Free Cash Flow(6 year avg) = $-0.11.

WindGen Energy's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep22)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.11056+-0.398/0.8)/52.215
=-0.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


WindGen Energy  (OTCPK:WGEI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

WindGen Energy's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0004/-0.02968629842861
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


WindGen Energy Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of WindGen Energy's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


WindGen Energy (WindGen Energy) Business Description

Traded in Other Exchanges
N/A
Address
8432 E. Shea Boulevard, Suite 101, Scottsdale, AZ, USA, 85260
WindGen Energy Inc is a shell company.
Executives
Ronald Conquest director, 10 percent owner, officer: Chairman and CEO (*) 3104 E. CAMELBACK ROAD, SUITE 242, PHOENIX AZ 85016
Law Investments Cr, S.a. 10 percent owner 15029 N. THOMPSON PEAK PARKWAY, SUITE B-111-520, SCOTTSDALE AZ 85260
Wendy Carriere director, officer: Secretary/Treasurer, CFO 14550 N. FRANK LLOYD WRIGHT BLVD., SUITE 100, SCOTTSDALE AZ 85260
Chi Lin Technology Co., Ltd. 10 percent owner NO.18, SHENG LI 1ST ST., JEN TE HSIANG, TAINAN COUNTY 71758, TAIWAN F4 00000
David P Martin director, officer: President 665 PALOMA COURT, BOULDER CITY NV 89005
Christopher R. Miller director, officer: Secretary/Treasurer; CFO 3875 EAST EVERETT DRIVE, PHOENIX AZ 85032
Wayne R. Myers director, officer: President; Prin Oper Officer 193A SUSSEX GARDENS, LONDON X0 W2 2RJ
Sng Consulting Llc 10 percent owner 15029 THOMPSON PEAK PKWY, B111-520, SCOTTSDALE AZ 85250
Ashley Conquest 10 percent owner 3104 E. CAMELBACK ROAD, SUITE 242, PHOENIX AZ 85016
Sheng Jung Chiang director NO. 71, TE LUN RD., JEN TE HSIANG, TAINAN COUNTY F5 717
Mao-song Lee director NO. 71, TE LUN RD., JEN TE HSIANG, TAINAN COUNTY F5 717
Richard Kent Bruggeman director, officer: Secretary/Treasurer 3167 S. 2850 E., SALT LAKE CITY UT 84109
Ralph Hoyt Henson director, officer: President & CEO 3092 TANGLEWOOD DRIVE, LAYTON UT 84040
Larry E Clark director, 10 percent owner 1036 OAKHILLS WAY, SALT LAKE CITY UT 84108

WindGen Energy (WindGen Energy) Headlines

No Headlines