GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » WindGen Energy Inc (OTCPK:WGEI) » Definitions » Beneish M-Score

WindGen Energy (WindGen Energy) Beneish M-Score : 0.00 (As of May. 24, 2024)


View and export this data going back to . Start your Free Trial

What is WindGen Energy Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for WindGen Energy's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of WindGen Energy was 0.00. The lowest was 0.00. And the median was 0.00.


WindGen Energy Beneish M-Score Historical Data

The historical data trend for WindGen Energy's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

WindGen Energy Beneish M-Score Chart

WindGen Energy Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec19 Dec20 Dec21
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

WindGen Energy Quarterly Data
Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of WindGen Energy's Beneish M-Score

For the Shell Companies subindustry, WindGen Energy's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WindGen Energy's Beneish M-Score Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, WindGen Energy's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where WindGen Energy's Beneish M-Score falls into.



WindGen Energy Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of WindGen Energy for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep22) TTM:Last Year (Sep21) TTM:
Total Receivables was $0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $0.01 Mil.
Total Assets was $0.01 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.00 Mil.
Total Current Liabilities was $0.40 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was -0.005 + -0.005 + -0.028 + 0.112 = $0.07 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.00 Mil.
Cash Flow from Operations was -0.001 + -0.004 + -0.017 + -0.036 = $-0.06 Mil.
Total Receivables was $0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $0.01 Mil.
Total Assets was $0.01 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.00 Mil.
Total Current Liabilities was $0.48 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 0) / (0 / 0)
= /
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0 / 0) / (0 / 0)
= /
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.005 + 0) / 0.005) / (1 - (0.005 + 0) / 0.005)
=0 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0 / 0
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 0) / (0 / 0)
= /
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 0.403) / 0.005) / ((0 + 0.477) / 0.005)
=80.6 / 95.4
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(0.074 - 0 - -0.058) / 0.005
=26.4

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


WindGen Energy Beneish M-Score Related Terms

Thank you for viewing the detailed overview of WindGen Energy's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


WindGen Energy (WindGen Energy) Business Description

Traded in Other Exchanges
N/A
Address
8432 E. Shea Boulevard, Suite 101, Scottsdale, AZ, USA, 85260
WindGen Energy Inc is a shell company.
Executives
Ronald Conquest director, 10 percent owner, officer: Chairman and CEO (*) 3104 E. CAMELBACK ROAD, SUITE 242, PHOENIX AZ 85016
Law Investments Cr, S.a. 10 percent owner 15029 N. THOMPSON PEAK PARKWAY, SUITE B-111-520, SCOTTSDALE AZ 85260
Wendy Carriere director, officer: Secretary/Treasurer, CFO 14550 N. FRANK LLOYD WRIGHT BLVD., SUITE 100, SCOTTSDALE AZ 85260
Chi Lin Technology Co., Ltd. 10 percent owner NO.18, SHENG LI 1ST ST., JEN TE HSIANG, TAINAN COUNTY 71758, TAIWAN F4 00000
David P Martin director, officer: President 665 PALOMA COURT, BOULDER CITY NV 89005
Christopher R. Miller director, officer: Secretary/Treasurer; CFO 3875 EAST EVERETT DRIVE, PHOENIX AZ 85032
Wayne R. Myers director, officer: President; Prin Oper Officer 193A SUSSEX GARDENS, LONDON X0 W2 2RJ
Sng Consulting Llc 10 percent owner 15029 THOMPSON PEAK PKWY, B111-520, SCOTTSDALE AZ 85250
Ashley Conquest 10 percent owner 3104 E. CAMELBACK ROAD, SUITE 242, PHOENIX AZ 85016
Sheng Jung Chiang director NO. 71, TE LUN RD., JEN TE HSIANG, TAINAN COUNTY F5 717
Mao-song Lee director NO. 71, TE LUN RD., JEN TE HSIANG, TAINAN COUNTY F5 717
Richard Kent Bruggeman director, officer: Secretary/Treasurer 3167 S. 2850 E., SALT LAKE CITY UT 84109
Ralph Hoyt Henson director, officer: President & CEO 3092 TANGLEWOOD DRIVE, LAYTON UT 84040
Larry E Clark director, 10 percent owner 1036 OAKHILLS WAY, SALT LAKE CITY UT 84108

WindGen Energy (WindGen Energy) Headlines

No Headlines