Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Western Uranium & Vanadium's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Western Uranium & Vanadium was 198.00. The lowest was 3.80. And the median was 7.54.
WSTRF's Price-to-Projected-FCF is not ranked *
in the Other Energy Sources industry.
Industry Median: 0.81 * Ranked among companies with meaningful Price-to-Projected-FCF only.
Western Uranium & Vanadium (OTCPK:WSTRF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Western Uranium & Vanadium's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.45352
/
-0.33953510427786
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Western Uranium & Vanadium Intrinsic Value: Projected FCF Related Terms
Western Uranium & Vanadium Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Western Uranium & Vanadium's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Western Uranium & Vanadium Intrinsic Value: Projected FCF Chart
WSTRF vs UEC, LEU: Intrinsic Value: Projected FCF Comparison
For the Uranium subindustry, Western Uranium & Vanadium's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Western Uranium & Vanadium Price-to-Projected-FCF vs Other Energy Sources Industry
For the Other Energy Sources industry and Energy sector, Western Uranium & Vanadium's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Western Uranium & Vanadium's Price-to-Projected-FCF falls into.
Western Uranium & Vanadium Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $-0.32 mean?
Western Uranium & Vanadium (WSTRF) has a Intrinsic Value: Projected FCF of $-0.32 as of Sep. 06, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Western Uranium & Vanadium and its competitors. According to the industry distribution chart, Western Uranium & Vanadium ranks #999999 out of 109 companies in the Other Energy Sources industry.
Is Western Uranium & Vanadium's Intrinsic Value: Projected FCF too high?
Western Uranium & Vanadium's current Intrinsic Value: Projected FCF is $-0.32. Based on the distribution chart, Western Uranium & Vanadium ranks #999999 out of 109 companies in the Other Energy Sources industry, which is in the bottom quartile relative to peers. Overall, Western Uranium & Vanadium has a GF Score™ of 45/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Western Uranium & Vanadium's Intrinsic Value: Projected FCF compare to UEC and LEU?
According to the Other Energy Sources industry distribution chart, Western Uranium & Vanadium ranks #999999 out of 109 companies for Intrinsic Value: Projected FCF. This places Western Uranium & Vanadium in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.81. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Other Energy Sources company?
The median Intrinsic Value: Projected FCF among Other Energy Sources companies is 0.81, based on 109 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Western Uranium & Vanadium and its competitors. For the Other Energy Sources industry, the median Intrinsic Value: Projected FCF is 0.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Western Uranium & Vanadium's current Intrinsic Value: Projected FCF is $-0.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Western Uranium & Vanadium stock overvalued right now?
Based on GuruFocus' analysis, Western Uranium & Vanadium (WSTRF) is currently considered Possible Value Trap. The stock's GF Value™ is $1.38, compared to a current price of $0.45 — trading 67.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is $-0.32. Western Uranium & Vanadium's overall GF Score™ is 45/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Western Uranium & Vanadium (WSTRF), the current Intrinsic Value: Projected FCF is $-0.32 as of Sep. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Western Uranium & Vanadium (WSTRF) Overvalued in 2026?
Based on GuruFocus' analysis, Western Uranium & Vanadium stock appears to be undervalued.
The current stock price of $0.45 is trading 67.1% below its estimated GF Value™ of $1.38.
GuruFocus considers Western Uranium & Vanadium to be Possible Value Trap.
Key valuation signals for WSTRF:
Intrinsic Value: Projected FCF: $-0.32
GF Value™: $1.38 vs. price of $0.45 (67.1% below fair value)
No single metric tells the full story. See the WSTRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Western Uranium & Vanadium Corp is a Canada-based company involved in the industrial metals and mines business sector. The company is involved in the acquisition and development of uranium and vanadium resource properties in the states of Utah and Colorado in the United States of America. The firm's property includes the San Rafael Uranium Project, the Sunday Mine Complex, Van 4 Mine, Sage Mine project, Dunn Project, Keota Uranium project, and Ferris Haggerty.
45GF Score
Get the complete analysis for WSTRF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
WSTRF has been successfully added to your 
