General de Alquiler de Maquinaria (XMAD:GAM) Intrinsic Value: Projected FCF: €3.98 (As of Sep. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XMAD:GAM General de Alquiler de Maquinaria SA XMAD:GAM
80 GF Score
Price €1.42
GF Value €1.48
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is General de Alquiler de Maquinaria Intrinsic Value: Projected FCF?

General de Alquiler de Maquinaria XMAD:GAM 80 Intrinsic Value: Projected FCF is €3.98 as of Sep. 05, 2026. GuruFocus rates XMAD:GAM with a GF Score™ of 80/100 and a GF Value™ of €1.48 (Fairly Valued). The stock has 6 warning signs investors should review. Among 686 Business Services companies, General de Alquiler de Maquinaria ranks better than 87.17% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-05), General de Alquiler de Maquinaria's Intrinsic Value: Projected FCF is €3.98. The stock price of General de Alquiler de Maquinaria is €1.415. Therefore, General de Alquiler de Maquinaria's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for General de Alquiler de Maquinaria's Intrinsic Value: Projected FCF or its related term are showing as below:

XMAD:GAM' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.35   Med: 0.59   Max: 0.88
Current: 0.36

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of General de Alquiler de Maquinaria was 0.88. The lowest was 0.35. And the median was 0.59.

XMAD:GAM's Price-to-Projected-FCF is ranked better than
87.17% of 686 companies
in the Business Services industry
Industry Median: 0.865 vs XMAD:GAM: 0.36

General de Alquiler de Maquinaria  (XMAD:GAM) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

General de Alquiler de Maquinaria's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.415/3.9780687282706
=0.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


General de Alquiler de Maquinaria Intrinsic Value: Projected FCF Related Terms


General de Alquiler de Maquinaria Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for General de Alquiler de Maquinaria's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

General de Alquiler de Maquinaria Intrinsic Value: Projected FCF Chart

General de Alquiler de Maquinaria Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.65 2.39 2.85 3.59 3.98

General de Alquiler de Maquinaria Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 3.59 0.00 3.98 0.00

XMAD:GAM vs URI, SUNB, AER: Intrinsic Value: Projected FCF Comparison

For the Rental & Leasing Services subindustry, General de Alquiler de Maquinaria's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


General de Alquiler de Maquinaria Price-to-Projected-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, General de Alquiler de Maquinaria's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where General de Alquiler de Maquinaria's Price-to-Projected-FCF falls into.


XMAD:GAM
80GF Score
General de Alquiler de Maquinaria SA XMAD:GAM
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

General de Alquiler de Maquinaria Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get General de Alquiler de Maquinaria's Free Cash Flow(6 year avg) = €20.65.

General de Alquiler de Maquinaria's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(14.26395753773*20.651714285714+110.288*0.8)/96.229
=3.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €3.98 mean?
General de Alquiler de Maquinaria (XMAD:GAM) has a Intrinsic Value: Projected FCF of €3.98 as of Sep. 05, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on General de Alquiler de Maquinaria and its competitors. According to the industry distribution chart, General de Alquiler de Maquinaria ranks #88 out of 686 companies in the Business Services industry, placing it in the top 12.8%.
Is General de Alquiler de Maquinaria's Intrinsic Value: Projected FCF too high?
General de Alquiler de Maquinaria's current Intrinsic Value: Projected FCF is €3.98. Based on the distribution chart, General de Alquiler de Maquinaria ranks #88 out of 686 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, General de Alquiler de Maquinaria has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does General de Alquiler de Maquinaria's Intrinsic Value: Projected FCF compare to URI and SUNB?
According to the Business Services industry distribution chart, General de Alquiler de Maquinaria ranks #88 out of 686 companies for Intrinsic Value: Projected FCF. This places General de Alquiler de Maquinaria in the top 13% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.87. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Business Services company?
The median Intrinsic Value: Projected FCF among Business Services companies is 0.87, based on 686 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on General de Alquiler de Maquinaria and its competitors. For the Business Services industry, the median Intrinsic Value: Projected FCF is 0.87 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. General de Alquiler de Maquinaria's current Intrinsic Value: Projected FCF is €3.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is General de Alquiler de Maquinaria stock overvalued right now?
Based on GuruFocus' analysis, General de Alquiler de Maquinaria (XMAD:GAM) is currently considered Fairly Valued. The stock's GF Value™ is €1.48, compared to a current price of €1.42 — trading 4.4% below its estimated fair value. The current Intrinsic Value: Projected FCF is €3.98. General de Alquiler de Maquinaria's overall GF Score™ is 80/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For General de Alquiler de Maquinaria (XMAD:GAM), the current Intrinsic Value: Projected FCF is €3.98 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is General de Alquiler de Maquinaria (XMAD:GAM) Overvalued in 2026?

Based on GuruFocus' analysis, General de Alquiler de Maquinaria stock appears to be undervalued. The current stock price of €1.42 is trading 4.4% below its estimated GF Value™ of €1.48. GuruFocus considers General de Alquiler de Maquinaria to be Fairly Valued.

Key valuation signals for XMAD:GAM:

  • Intrinsic Value: Projected FCF: €3.98
  • GF Value™: €1.48 vs. price of €1.42 (4.4% below fair value)
  • GF Score™: 80/100 with 6 warning signs

No single metric tells the full story. See the XMAD:GAM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


General de Alquiler de Maquinaria Business Description

Other Exchanges 0RTJ:UK4LX:Germany
Address Carretera Nacional II/INTA s/n, San Fernando de Henares, Madrid, ESP
General de Alquiler de Maquinaria SA is a machinery rental company. The company's rental fleet includes compactors, compressors, dumpers, electric machinery, platforms, cranes, scaffolds and transport vehicles, as well as auxiliary equipment and machinery used in the infrastructure, agricultural, port, construction, industrial and energy sectors. In addition, the company is involved in the sale of second-hand equipment.
80GF Score

Get the complete analysis for XMAD:GAM

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.42
Price
€1.48
GF Value