GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Nerude Laghubitta Bikas Bank Ltd (XNEP:NLBBL) » Definitions » Intrinsic Value: Projected FCF

Nerude Laghubitta Bikas Bank (XNEP:NLBBL) Intrinsic Value: Projected FCF : NPR308.89 (As of Jun. 24, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Nerude Laghubitta Bikas Bank Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-24), Nerude Laghubitta Bikas Bank's Intrinsic Value: Projected FCF is NPR308.89. The stock price of Nerude Laghubitta Bikas Bank is NPR595.00. Therefore, Nerude Laghubitta Bikas Bank's Price-to-Intrinsic-Value-Projected-FCF of today is 1.9.

The historical rank and industry rank for Nerude Laghubitta Bikas Bank's Intrinsic Value: Projected FCF or its related term are showing as below:

XNEP:NLBBL' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.89   Med: 5.02   Max: 12.36
Current: 1.93

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Nerude Laghubitta Bikas Bank was 12.36. The lowest was 1.89. And the median was 5.02.

XNEP:NLBBL's Price-to-Projected-FCF is not ranked
in the Banks industry.
Industry Median: 0.44 vs XNEP:NLBBL: 1.93

Nerude Laghubitta Bikas Bank Intrinsic Value: Projected FCF Historical Data

The historical data trend for Nerude Laghubitta Bikas Bank's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nerude Laghubitta Bikas Bank Intrinsic Value: Projected FCF Chart

Nerude Laghubitta Bikas Bank Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 81.87 91.84 92.23 110.65 141.86

Nerude Laghubitta Bikas Bank Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 116.90 112.88 141.86 144.63 308.89

Competitive Comparison of Nerude Laghubitta Bikas Bank's Intrinsic Value: Projected FCF

For the Banks - Regional subindustry, Nerude Laghubitta Bikas Bank's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nerude Laghubitta Bikas Bank's Price-to-Projected-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Nerude Laghubitta Bikas Bank's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Nerude Laghubitta Bikas Bank's Price-to-Projected-FCF falls into.



Nerude Laghubitta Bikas Bank Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Nerude Laghubitta Bikas Bank's Free Cash Flow(6 year avg) = NPR5.11.

Nerude Laghubitta Bikas Bank's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jan24)*0.8)/Shares Outstanding (Diluted Average)
=(13.319242326454*5.11168+1327.686*0.8)/3.659
=308.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Nerude Laghubitta Bikas Bank  (XNEP:NLBBL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Nerude Laghubitta Bikas Bank's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=595.00/308.89109172323
=1.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Nerude Laghubitta Bikas Bank Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Nerude Laghubitta Bikas Bank's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Nerude Laghubitta Bikas Bank (XNEP:NLBBL) Business Description

Traded in Other Exchanges
N/A
Address
Balram Bhupi Marg-3, Biratnagar, Biratnagar, NPL
Nerude Laghubitta Bikas Bank Ltd is engaged in providing micro-financial services in Nepal. The company offers financial services including credit services, saving services, remittance and insurance services. Company's reportable segments are Bardibas Area, Butwal Area and Itahari Area. Majority of revenue is generated from Butwal Area.

Nerude Laghubitta Bikas Bank (XNEP:NLBBL) Headlines

No Headlines