Prima Sociedad de Inversion Inmobiliaria (XPTY:PRIMASII) Intrinsic Value: Projected FCF: $59.77 (As of Jul. 21, 2026) — 7869% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XPTY:PRIMASII Prima Sociedad de Inversion Inmobiliaria SA XPTY:PRIMASII
67 GF Score
Price $44.99
! 2 Warning Signs
View Full Analysis

What is Prima Sociedad de Inversion Inmobiliaria Intrinsic Value: Projected FCF?

Prima Sociedad de Inversion Inmobiliaria XPTY:PRIMASII 67 Intrinsic Value: Projected FCF is $59.77 as of Jul. 21, 2026, which is 7869% above its 10-year median of 0.75. GuruFocus rates XPTY:PRIMASII with a GF Score™ of 67/100. The stock has 2 warning signs investors should review.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-07-21), Prima Sociedad de Inversion Inmobiliaria's Intrinsic Value: Projected FCF is $59.77. The stock price of Prima Sociedad de Inversion Inmobiliaria is $44.99. Therefore, Prima Sociedad de Inversion Inmobiliaria's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for Prima Sociedad de Inversion Inmobiliaria's Intrinsic Value: Projected FCF or its related term are showing as below:

XPTY:PRIMASII' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.75   Med: 0.75   Max: 0.75
Current: 0.75

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Prima Sociedad de Inversion Inmobiliaria was 0.75. The lowest was 0.75. And the median was 0.75.

XPTY:PRIMASII's Price-to-Projected-FCF is not ranked
in the REITs industry.
Industry Median: 0.68 vs XPTY:PRIMASII: 0.75

Prima Sociedad de Inversion Inmobiliaria  (XPTY:PRIMASII) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Prima Sociedad de Inversion Inmobiliaria's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=44.99/59.703114745484
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Prima Sociedad de Inversion Inmobiliaria Intrinsic Value: Projected FCF Related Terms


Prima Sociedad de Inversion Inmobiliaria Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Prima Sociedad de Inversion Inmobiliaria's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Prima Sociedad de Inversion Inmobiliaria Intrinsic Value: Projected FCF Chart

Prima Sociedad de Inversion Inmobiliaria Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 52.68 55.62 56.68 58.11 59.77

Prima Sociedad de Inversion Inmobiliaria Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 56.68 0.00 58.11 0.00 59.77

XPTY:PRIMASII vs PLD, PSA, EXR: Intrinsic Value: Projected FCF Comparison

For the REIT - Industrial subindustry, Prima Sociedad de Inversion Inmobiliaria's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Prima Sociedad de Inversion Inmobiliaria Price-to-Projected-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Prima Sociedad de Inversion Inmobiliaria's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Prima Sociedad de Inversion Inmobiliaria's Price-to-Projected-FCF falls into.


XPTY:PRIMASII
67GF Score
Prima Sociedad de Inversion Inmobiliaria SA XPTY:PRIMASII
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Prima Sociedad de Inversion Inmobiliaria Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Prima Sociedad de Inversion Inmobiliaria's Free Cash Flow(6 year avg) = $15.77.

Prima Sociedad de Inversion Inmobiliaria's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*15.766857142857+186.706*0.8)/5.016
=59.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $59.77 mean?
Prima Sociedad de Inversion Inmobiliaria (XPTY:PRIMASII) has a Intrinsic Value: Projected FCF of $59.77 as of Jul. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Prima Sociedad de Inversion Inmobiliaria and its competitors. This is 7869% above median its historical median of 0.75. Over the past decade, Prima Sociedad de Inversion Inmobiliaria's Intrinsic Value: Projected FCF has ranged from 0.75 to 0.75.
Is Prima Sociedad de Inversion Inmobiliaria's Intrinsic Value: Projected FCF too high?
Prima Sociedad de Inversion Inmobiliaria's current Intrinsic Value: Projected FCF of $59.77 is 7869% above median its 10-year median of 0.75. Over the past 10 years, this metric has ranged from a low of 0.75 to a high of 0.75. The REITs industry median Intrinsic Value: Projected FCF is 0.68. Prima Sociedad de Inversion Inmobiliaria's value of $59.77 is 8689.7% above this industry median. Overall, Prima Sociedad de Inversion Inmobiliaria has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does Prima Sociedad de Inversion Inmobiliaria's Intrinsic Value: Projected FCF compare to PLD and PSA?
Prima Sociedad de Inversion Inmobiliaria's Intrinsic Value: Projected FCF of $59.77 can be compared against companies in the REITs industry. The industry median Intrinsic Value: Projected FCF is 0.68. Prima Sociedad de Inversion Inmobiliaria's value of $59.77 is 8689.7% above this benchmark. Historically, Prima Sociedad de Inversion Inmobiliaria's own Intrinsic Value: Projected FCF has ranged from 0.75 to 0.75 over the past decade. While the company's 10-year median is 0.75 vs. the industry median of 0.68, Prima Sociedad de Inversion Inmobiliaria has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a REITs company?
The median Intrinsic Value: Projected FCF among REITs companies is 0.68, based on 619 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Prima Sociedad de Inversion Inmobiliaria's current Intrinsic Value: Projected FCF of $59.77 is 8689.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Prima Sociedad de Inversion Inmobiliaria and its competitors. For the REITs industry, the median Intrinsic Value: Projected FCF is 0.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Prima Sociedad de Inversion Inmobiliaria's current Intrinsic Value: Projected FCF is $59.77, which is 7869% above median its own 10-year median of 0.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Prima Sociedad de Inversion Inmobiliaria stock overvalued right now?
Prima Sociedad de Inversion Inmobiliaria (XPTY:PRIMASII) has a current Intrinsic Value: Projected FCF of $59.77. The current Intrinsic Value: Projected FCF is $59.77, which is 7869% above median its 10-year median of 0.75 and 8689.7% above the REITs industry median of 0.68. Prima Sociedad de Inversion Inmobiliaria's overall GF Score™ is 67/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Prima Sociedad de Inversion Inmobiliaria (XPTY:PRIMASII), the current Intrinsic Value: Projected FCF is $59.77 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Prima Sociedad de Inversion Inmobiliaria Business Description

Industry Real EstateREITs
Address Calle 50, PH Tower Financial Center, Floor 33, Bella Vista district, Panama, PAN
Prima Sociedad de Inversion Inmobiliaria SA is a real estate investment company. It is engaged in the real estate development and management business.
67GF Score

Get the complete analysis for XPTY:PRIMASII

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$44.99
Price