Compagnie Financiere Richemont (XSWX:CFR) Intrinsic Value: Projected FCF: CHF93.43 (As of Aug. 31, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:CFR Compagnie Financiere Richemont SA XSWX:CFR
93 GF Score
Price CHF194.55
GF Value CHF150.29
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Compagnie Financiere Richemont Intrinsic Value: Projected FCF?

Compagnie Financiere Richemont XSWX:CFR +1.83% 93 Intrinsic Value: Projected FCF is CHF93.43 as of Aug. 31, 2026. GuruFocus rates XSWX:CFR with a GF Score™ of 93/100 and a GF Value™ of CHF150.29 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 765 Retail - Cyclical companies, Compagnie Financiere Richemont ranks worse than 83.01% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-31), Compagnie Financiere Richemont's Intrinsic Value: Projected FCF is CHF93.43. The stock price of Compagnie Financiere Richemont is CHF194.55. Therefore, Compagnie Financiere Richemont's Price-to-Intrinsic-Value-Projected-FCF of today is 2.1.

The historical rank and industry rank for Compagnie Financiere Richemont's Intrinsic Value: Projected FCF or its related term are showing as below:

XSWX:CFR' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.99   Med: 1.65   Max: 2.08
Current: 2.08

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Compagnie Financiere Richemont was 2.08. The lowest was 0.99. And the median was 1.65.

XSWX:CFR's Price-to-Projected-FCF is ranked worse than
83.01% of 765 companies
in the Retail - Cyclical industry
Industry Median: 0.78 vs XSWX:CFR: 2.08

Compagnie Financiere Richemont  (XSWX:CFR) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Compagnie Financiere Richemont's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=194.55/93.432685582622
=2.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Compagnie Financiere Richemont Intrinsic Value: Projected FCF Related Terms


Compagnie Financiere Richemont Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Compagnie Financiere Richemont's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Compagnie Financiere Richemont Intrinsic Value: Projected FCF Chart

Compagnie Financiere Richemont Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 69.88 80.84 85.77 84.46 93.43

Compagnie Financiere Richemont Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 85.77 0.00 84.46 0.00 93.43

XSWX:CFR vs TPR, SIG: Intrinsic Value: Projected FCF Comparison

For the Luxury Goods subindustry, Compagnie Financiere Richemont's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Compagnie Financiere Richemont Price-to-Projected-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Compagnie Financiere Richemont's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Compagnie Financiere Richemont's Price-to-Projected-FCF falls into.


XSWX:CFR
93GF Score
Compagnie Financiere Richemont SA XSWX:CFR
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Compagnie Financiere Richemont Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Compagnie Financiere Richemont's Free Cash Flow(6 year avg) = CHF3,168.16.

Compagnie Financiere Richemont's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(11.854592825659*3168.1597142857+21913.335*0.8)/589.600
=93.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of CHF93.43 mean?
Compagnie Financiere Richemont (XSWX:CFR) has a Intrinsic Value: Projected FCF of CHF93.43 as of Aug. 31, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Compagnie Financiere Richemont and its competitors. According to the industry distribution chart, Compagnie Financiere Richemont ranks #635 out of 765 companies in the Retail - Cyclical industry, placing it in the top 83%.
Is Compagnie Financiere Richemont's Intrinsic Value: Projected FCF too high?
Compagnie Financiere Richemont's current Intrinsic Value: Projected FCF is CHF93.43. Based on the distribution chart, Compagnie Financiere Richemont ranks #635 out of 765 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Compagnie Financiere Richemont has a GF Score™ of 93/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Compagnie Financiere Richemont's Intrinsic Value: Projected FCF compare to TPR and SIG?
According to the Retail - Cyclical industry distribution chart, Compagnie Financiere Richemont ranks #635 out of 765 companies for Intrinsic Value: Projected FCF. This places Compagnie Financiere Richemont in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.78. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Cyclical company?
The median Intrinsic Value: Projected FCF among Retail - Cyclical companies is 0.78, based on 765 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Compagnie Financiere Richemont and its competitors. For the Retail - Cyclical industry, the median Intrinsic Value: Projected FCF is 0.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Compagnie Financiere Richemont's current Intrinsic Value: Projected FCF is CHF93.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Compagnie Financiere Richemont stock overvalued right now?
Based on GuruFocus' analysis, Compagnie Financiere Richemont (XSWX:CFR) is currently considered Modestly Overvalued. The stock's GF Value™ is CHF150.29, compared to a current price of CHF194.55 — trading 29.4% above its estimated fair value. The current Intrinsic Value: Projected FCF is CHF93.43. Compagnie Financiere Richemont's overall GF Score™ is 93/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Compagnie Financiere Richemont (XSWX:CFR), the current Intrinsic Value: Projected FCF is CHF93.43 as of Aug. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Compagnie Financiere Richemont (XSWX:CFR) Overvalued in 2026?

Based on GuruFocus' analysis, Compagnie Financiere Richemont stock appears to be overvalued. The current stock price of CHF194.55 is trading 29.4% above its estimated GF Value™ of CHF150.29. GuruFocus considers Compagnie Financiere Richemont to be Modestly Overvalued.

Key valuation signals for XSWX:CFR:

  • Intrinsic Value: Projected FCF: CHF93.43
  • GF Value™: CHF150.29 vs. price of CHF194.55 (29.4% above fair value)
  • GF Score™: 93/100 with 6 warning signs

No single metric tells the full story. See the XSWX:CFR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Compagnie Financiere Richemont Business Description

Address 50 Chemin de la Chenaie, CP 30, Bellevue, Geneva, CHE, 1293
Richemont is a luxury goods conglomerate with 20 brands. Jewelry and watch brands make up 87% of sales, but the group is also active in accessories, writing instruments, clothing, and online luxury retail. Richemont's Jewellery Maisons, including Cartier and Van Cleef & Arpels, account for over 70% of revenue and the vast majority of profits. Its other brands include Vacheron Constantin, Piaget, Jaeger-LeCoultre, IWC Schaffhausen, Lange & Soehne, Officine Panerai, Chloe, and Montblanc.
93GF Score

Get the complete analysis for XSWX:CFR

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF194.55
Price
CHF150.29
GF Value