Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Endeavour SilverXSWX:EXK +1.62%47 Intrinsic Value: Projected FCF is CHF-0.92 as of Aug. 23, 2026. GuruFocus rates XSWX:EXK with a GF Score™ of 47/100 and a GF Value™ of CHF3.08 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 653 Metals & Mining companies, Endeavour Silver ranks worse than 153139.2% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-23), Endeavour Silver's Intrinsic Value: Projected FCF is CHF-0.92. The stock price of Endeavour Silver is CHF9.15. Therefore, Endeavour Silver's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Endeavour Silver's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Endeavour Silver was 64.67. The lowest was 3.74. And the median was 11.03.
XSWX:EXK's Price-to-Projected-FCF is not ranked *
in the Metals & Mining industry.
Industry Median: 2.37 * Ranked among companies with meaningful Price-to-Projected-FCF only.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Endeavour Silver's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
9.15
/
-0.86386200419229
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Endeavour Silver Intrinsic Value: Projected FCF Related Terms
Endeavour Silver Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Endeavour Silver's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
XSWX:EXK vs SIND, SSMR, KALU: Intrinsic Value: Projected FCF Comparison
For the Silver subindustry, Endeavour Silver's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Endeavour Silver Price-to-Projected-FCF vs Metals & Mining Industry
For the Metals & Mining industry and Basic Materials sector, Endeavour Silver's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Endeavour Silver's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of CHF-0.92 mean?
Endeavour Silver (XSWX:EXK) has a Intrinsic Value: Projected FCF of CHF-0.92 as of Aug. 23, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Endeavour Silver and its competitors. Over the past decade, Endeavour Silver's Intrinsic Value: Projected FCF has ranged from 3.74 to 64.67. According to the industry distribution chart, Endeavour Silver ranks #999999 out of 653 companies in the Metals & Mining industry.
Is Endeavour Silver's Intrinsic Value: Projected FCF too high?
Endeavour Silver's current Intrinsic Value: Projected FCF is CHF-0.92. Over the past 10 years, this metric has ranged from a low of 3.74 to a high of 64.67. Based on the distribution chart, Endeavour Silver ranks #999999 out of 653 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Endeavour Silver has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Endeavour Silver's Intrinsic Value: Projected FCF compare to SIND and SSMR?
According to the Metals & Mining industry distribution chart, Endeavour Silver ranks #999999 out of 653 companies for Intrinsic Value: Projected FCF. This places Endeavour Silver in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.37. Historically, Endeavour Silver's own Intrinsic Value: Projected FCF has ranged from 3.74 to 64.67 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.37, based on 653 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Endeavour Silver and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Endeavour Silver's current Intrinsic Value: Projected FCF is CHF-0.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Endeavour Silver stock overvalued right now?
Based on GuruFocus' analysis, Endeavour Silver (XSWX:EXK) is currently considered Significantly Overvalued. The stock's GF Value™ is CHF3.08, compared to a current price of CHF9.15 — trading 197.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is CHF-0.92. Endeavour Silver's overall GF Score™ is 47/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Endeavour Silver (XSWX:EXK), the current Intrinsic Value: Projected FCF is CHF-0.92 as of Aug. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Endeavour Silver (XSWX:EXK) Overvalued in 2026?
Based on GuruFocus' analysis, Endeavour Silver stock appears to be overvalued.
The current stock price of CHF9.15 is trading 197.1% above its estimated GF Value™ of CHF3.08.
GuruFocus considers Endeavour Silver to be Significantly Overvalued.
Key valuation signals for XSWX:EXK:
Intrinsic Value: Projected FCF: CHF-0.92
GF Value™: CHF3.08 vs. price of CHF9.15 (197.1% above fair value)
No single metric tells the full story. See the XSWX:EXK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Endeavour Silver Corp is a Canadian mineral company engaged in the evaluation, acquisition, exploration, development, and exploitation of precious metal properties in Mexico and Chile. The Company has three operating mining segments namely; Guanacevi and Terronera in Mexico, and Minera Kolpa in Peru. The company has one development project in Mexico, Terronera, as well as Exploration and Corporate segments. The Exploration segment consists of projects in the exploration and evaluation phases in Mexico, Chile, and the USA.
47GF Score
Get the complete analysis for XSWX:EXK
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XSWX:EXK has been successfully added to your 
