Endeavour Silver (XSWX:EXK) Beneish M-Score: 0.85 (As of Jul. 08, 2026)


XSWX:EXK Endeavour Silver Corp XSWX:EXK
83 GF Score
Price CHF6.51
GF Value CHF7.52
! 6 Warning Signs
View Full Analysis

What is Endeavour Silver Beneish M-Score?

Endeavour Silver XSWX:EXK -6.33% 83 Beneish M-Score is 0.85 as of Jul. 08, 2026. GuruFocus rates XSWX:EXK with a GF Score™ of 83/100 and a GF Value™ of CHF7.52. The stock has 6 warning signs investors should review. Among 679 Metals & Mining companies, Endeavour Silver ranks worse than 89.99% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 0.85 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Endeavour Silver's Beneish M-Score or its related term are showing as below:

XSWX:EXK' s Beneish M-Score Range Over the Past 10 Years
Min: -7.6   Med: -2.81   Max: 3.16
Current: 0.85

During the past 13 years, the highest Beneish M-Score of Endeavour Silver was 3.16. The lowest was -7.60. And the median was -2.81.


Endeavour Silver Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Endeavour Silver's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Endeavour Silver Beneish M-Score Chart

Endeavour Silver Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.32 -2.61 -1.70 -3.52 0.74

Endeavour Silver Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.89 -1.96 -1.06 0.74 0.85

XSWX:EXK vs HYMC, NVA, SSMR: Beneish M-Score Comparison

For the Silver subindustry, Endeavour Silver's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Endeavour Silver Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Endeavour Silver's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Endeavour Silver's Beneish M-Score falls into.


XSWX:EXK
83GF Score
Endeavour Silver Corp XSWX:EXK
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Endeavour Silver Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Endeavour Silver for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 3.2622+0.528 * 0.744+0.404 * 0.5863+0.892 * 2.5561+0.115 * 0.5306
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5963+4.679 * -0.010477-0.327 * 1.3017
=0.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was CHF77.0 Mil.
Revenue was 165.097 + 137.524 + 113.708 + 72.047 = CHF488.4 Mil.
Gross Profit was 73.455 + 37.064 + 12.348 + 6.214 = CHF129.1 Mil.
Total Current Assets was CHF332.9 Mil.
Total Assets was CHF987.0 Mil.
Property, Plant and Equipment(Net PPE) was CHF619.6 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF68.2 Mil.
Selling, General, & Admin. Expense(SGA) was CHF18.7 Mil.
Total Current Liabilities was CHF196.4 Mil.
Long-Term Debt & Capital Lease Obligation was CHF188.6 Mil.
Net Income was 51.096 + -18.952 + -33.401 + -16.634 = CHF-17.9 Mil.
Non Operating Income was 6.22 + -43.932 + -30.472 + -7.025 = CHF-75.2 Mil.
Cash Flow from Operations was 16.297 + 12.29 + 21.536 + 17.536 = CHF67.7 Mil.
Total Receivables was CHF9.2 Mil.
Revenue was 56.109 + 37.601 + 45.277 + 52.073 = CHF191.1 Mil.
Gross Profit was 11.31 + 6.749 + 10.492 + 9.018 = CHF37.6 Mil.
Total Current Assets was CHF106.6 Mil.
Total Assets was CHF643.3 Mil.
Property, Plant and Equipment(Net PPE) was CHF498.3 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF27.7 Mil.
Selling, General, & Admin. Expense(SGA) was CHF12.2 Mil.
Total Current Liabilities was CHF93.5 Mil.
Long-Term Debt & Capital Lease Obligation was CHF99.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(76.998 / 488.376) / (9.234 / 191.06)
=0.157661 / 0.04833
=3.2622

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(37.569 / 191.06) / (129.081 / 488.376)
=0.196635 / 0.264307
=0.744

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (332.949 + 619.605) / 987.038) / (1 - (106.585 + 498.336) / 643.25)
=0.034937 / 0.059586
=0.5863

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=488.376 / 191.06
=2.5561

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(27.671 / (27.671 + 498.336)) / (68.189 / (68.189 + 619.605))
=0.052606 / 0.099142
=0.5306

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(18.667 / 488.376) / (12.247 / 191.06)
=0.038223 / 0.0641
=0.5963

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((188.558 + 196.431) / 987.038) / ((99.229 + 93.509) / 643.25)
=0.390045 / 0.299632
=1.3017

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-17.891 - -75.209 - 67.659) / 987.038
=-0.010477

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Endeavour Silver has a M-score of 0.55 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.85 mean?
Endeavour Silver (XSWX:EXK) has a Beneish M-Score of 0.85 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Endeavour Silver and its competitors. According to the industry distribution chart, Endeavour Silver ranks #611 out of 679 companies in the Metals & Mining industry, placing it in the top 90%.
Is Endeavour Silver's Beneish M-Score too high?
Endeavour Silver's current Beneish M-Score is 0.85. Based on the distribution chart, Endeavour Silver ranks #611 out of 679 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Endeavour Silver has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does Endeavour Silver's Beneish M-Score compare to HYMC and NVA?
According to the Metals & Mining industry distribution chart, Endeavour Silver ranks #611 out of 679 companies for Beneish M-Score. This places Endeavour Silver in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Endeavour Silver and its competitors. Endeavour Silver's current Beneish M-Score is 0.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Endeavour Silver stock overvalued right now?
Endeavour Silver (XSWX:EXK) has a current Beneish M-Score of 0.85. The stock's GF Value™ is CHF7.52, compared to a current price of CHF6.51 — trading 13.5% below its estimated fair value. The current Beneish M-Score is 0.85. Endeavour Silver's overall GF Score™ is 83/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Endeavour Silver (XSWX:EXK), the current Beneish M-Score is 0.85 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Endeavour Silver (XSWX:EXK) Overvalued in 2026?

Based on GuruFocus' analysis, Endeavour Silver stock appears to be undervalued. The current stock price of CHF6.51 is trading 13.5% below its estimated GF Value™ of CHF7.52.

Key valuation signals for XSWX:EXK:

  • Beneish M-Score: 0.85
  • GF Value™: CHF7.52 vs. price of CHF6.51 (13.5% below fair value)
  • GF Score™: 83/100 with 6 warning signs

No single metric tells the full story. See the XSWX:EXK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Endeavour Silver Business Description

Address 609 Granville Street, Suite 1130, P.O. Box 10328, Vancouver, BC, CAN, V7Y 1G5
Endeavour Silver Corp is a Canadian mineral company engaged in the evaluation, acquisition, exploration, development, and exploitation of precious metal properties in Mexico and Chile. The Company has three operating mining segments namely; Guanacevi and Terronera in Mexico, and Minera Kolpa in Peru. The company has one development project in Mexico, Terronera, as well as Exploration and Corporate segments. The Exploration segment consists of projects in the exploration and evaluation phases in Mexico, Chile, and the USA.
83GF Score

Get the complete analysis for XSWX:EXK

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF6.51
Price
CHF7.52
GF Value