Groupe Minoteries (XSWX:GMI) Intrinsic Value: Projected FCF: CHF402.49 (As of Sep. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:GMI Groupe Minoteries SA XSWX:GMI
68 GF Score
Price CHF228.00
GF Value CHF261.77
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Groupe Minoteries Intrinsic Value: Projected FCF?

Groupe Minoteries XSWX:GMI +0.88% 68 Intrinsic Value: Projected FCF is CHF402.49 as of Sep. 16, 2026. GuruFocus rates XSWX:GMI with a GF Score™ of 68/100 and a GF Value™ of CHF261.77 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,327 Consumer Packaged Goods companies, Groupe Minoteries ranks better than 75.21% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-16), Groupe Minoteries's Intrinsic Value: Projected FCF is CHF402.49. The stock price of Groupe Minoteries is CHF228.00. Therefore, Groupe Minoteries's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Groupe Minoteries's Intrinsic Value: Projected FCF or its related term are showing as below:

XSWX:GMI' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.56   Med: 0.97   Max: 1.34
Current: 0.57

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Groupe Minoteries was 1.34. The lowest was 0.56. And the median was 0.97.

XSWX:GMI's Price-to-Projected-FCF is ranked better than
75.21% of 1327 companies
in the Consumer Packaged Goods industry
Industry Median: 1 vs XSWX:GMI: 0.57

Groupe Minoteries  (XSWX:GMI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Groupe Minoteries's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=228.00/402.48693041462
=0.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Groupe Minoteries Intrinsic Value: Projected FCF Related Terms


Groupe Minoteries Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Groupe Minoteries's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Groupe Minoteries Intrinsic Value: Projected FCF Chart

Groupe Minoteries Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 336.40 354.67 325.08 385.68 402.71

Groupe Minoteries Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 395.86 415.60 416.04 410.37 420.05

XSWX:GMI vs ADM, BG, TSN: Intrinsic Value: Projected FCF Comparison

For the Farm Products subindustry, Groupe Minoteries's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Groupe Minoteries Price-to-Projected-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Groupe Minoteries's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Groupe Minoteries's Price-to-Projected-FCF falls into.


XSWX:GMI
68GF Score
Groupe Minoteries SA XSWX:GMI
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Groupe Minoteries Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Groupe Minoteries's Free Cash Flow(6 year avg) = CHF4.00.

Groupe Minoteries's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*4.0018571428571+118.402*0.8)/0.33
=402.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of CHF402.49 mean?
Groupe Minoteries (XSWX:GMI) has a Intrinsic Value: Projected FCF of CHF402.49 as of Sep. 16, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Groupe Minoteries and its competitors. According to the industry distribution chart, Groupe Minoteries ranks #329 out of 1327 companies in the Consumer Packaged Goods industry, placing it in the top 24.8%.
Is Groupe Minoteries' Intrinsic Value: Projected FCF too high?
Groupe Minoteries' current Intrinsic Value: Projected FCF is CHF402.49. Based on the distribution chart, Groupe Minoteries ranks #329 out of 1327 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Groupe Minoteries has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Groupe Minoteries' Intrinsic Value: Projected FCF compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Groupe Minoteries ranks #329 out of 1327 companies for Intrinsic Value: Projected FCF. This places Groupe Minoteries in the top 25% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.00. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 1.00, based on 1,327 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Groupe Minoteries and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 1.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Groupe Minoteries's current Intrinsic Value: Projected FCF is CHF402.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Groupe Minoteries stock overvalued right now?
Based on GuruFocus' analysis, Groupe Minoteries (XSWX:GMI) is currently considered Modestly Undervalued. The stock's GF Value™ is CHF261.77, compared to a current price of CHF228.00 — trading 12.9% below its estimated fair value. The current Intrinsic Value: Projected FCF is CHF402.49. Groupe Minoteries' overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Groupe Minoteries (XSWX:GMI), the current Intrinsic Value: Projected FCF is CHF402.49 as of Sep. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Groupe Minoteries (XSWX:GMI) Overvalued in 2026?

Based on GuruFocus' analysis, Groupe Minoteries stock appears to be undervalued. The current stock price of CHF228.00 is trading 12.9% below its estimated GF Value™ of CHF261.77. GuruFocus considers Groupe Minoteries to be Modestly Undervalued.

Key valuation signals for XSWX:GMI:

  • Intrinsic Value: Projected FCF: CHF402.49
  • GF Value™: CHF261.77 vs. price of CHF228.00 (12.9% below fair value)
  • GF Score™: 68/100 with 5 warning signs

No single metric tells the full story. See the XSWX:GMI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Groupe Minoteries Business Description

Other Exchanges GMIz:UK
Address Route des Moulins 31, Case postale 68, Granges-pres-Marnand, CHE, 1523
Groupe Minoteries SA is a manufacturer in Switzerland of breadmaking flours. It is engaged in production and sale of milled flour and grains. The company through its subsidiaries is also engaged in provisioning of pet food products.
68GF Score

Get the complete analysis for XSWX:GMI

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF228.00
Price
CHF261.77
GF Value