Groupe Minoteries (XSWX:GMI) Beneish M-Score: -2.38 (As of Jun. 25, 2026)


XSWX:GMI Groupe Minoteries SA XSWX:GMI
69 GF Score
Price CHF240.00
GF Value CHF268.50
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Groupe Minoteries Beneish M-Score?

Groupe Minoteries XSWX:GMI 69 Beneish M-Score is -2.38 as of Jun. 25, 2026. GuruFocus rates XSWX:GMI with a GF Score™ of 69/100 and a GF Value™ of CHF268.50 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Groupe Minoteries ranks worse than 60.84% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.38 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Groupe Minoteries's Beneish M-Score or its related term are showing as below:

XSWX:GMI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.05   Med: -2.52   Max: -1.37
Current: -2.38

During the past 13 years, the highest Beneish M-Score of Groupe Minoteries was -1.37. The lowest was -3.05. And the median was -2.52.


Groupe Minoteries Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Groupe Minoteries's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Groupe Minoteries Beneish M-Score Chart

Groupe Minoteries Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.49 -2.50 -2.80 -2.64 -2.38

Groupe Minoteries Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.80 0.00 -2.64 0.00 -2.38

XSWX:GMI vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, Groupe Minoteries's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Groupe Minoteries Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Groupe Minoteries's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Groupe Minoteries's Beneish M-Score falls into.


XSWX:GMI
69GF Score
Groupe Minoteries SA XSWX:GMI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Groupe Minoteries Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Groupe Minoteries for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2309+0.528 * 0.9267+0.404 * 0.8748+0.892 * 1.047+0.115 * 1.1064
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.009412-0.327 * 1.0927
=-2.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was CHF15.0 Mil.
Revenue was CHF151.9 Mil.
Gross Profit was CHF49.2 Mil.
Total Current Assets was CHF65.7 Mil.
Total Assets was CHF164.5 Mil.
Property, Plant and Equipment(Net PPE) was CHF81.8 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF5.5 Mil.
Selling, General, & Admin. Expense(SGA) was CHF0.0 Mil.
Total Current Liabilities was CHF20.4 Mil.
Long-Term Debt & Capital Lease Obligation was CHF0.0 Mil.
Net Income was CHF5.4 Mil.
Gross Profit was CHF0.0 Mil.
Cash Flow from Operations was CHF7.0 Mil.
Total Receivables was CHF11.6 Mil.
Revenue was CHF145.0 Mil.
Gross Profit was CHF43.6 Mil.
Total Current Assets was CHF57.5 Mil.
Total Assets was CHF140.5 Mil.
Property, Plant and Equipment(Net PPE) was CHF66.4 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF5.0 Mil.
Selling, General, & Admin. Expense(SGA) was CHF0.0 Mil.
Total Current Liabilities was CHF16.0 Mil.
Long-Term Debt & Capital Lease Obligation was CHF0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(15.011 / 151.858) / (11.648 / 145.045)
=0.098849 / 0.080306
=1.2309

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(43.568 / 145.045) / (49.22 / 151.858)
=0.300376 / 0.324119
=0.9267

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (65.721 + 81.768) / 164.464) / (1 - (57.488 + 66.43) / 140.495)
=0.103214 / 0.11799
=0.8748

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=151.858 / 145.045
=1.047

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.013 / (5.013 + 66.43)) / (5.537 / (5.537 + 81.768))
=0.070168 / 0.063421
=1.1064

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 151.858) / (0 / 145.045)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 20.432) / 164.464) / ((0 + 15.974) / 140.495)
=0.124234 / 0.113698
=1.0927

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5.442 - 0 - 6.99) / 164.464
=-0.009412

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Groupe Minoteries has a M-score of -2.38 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.38 mean?
Groupe Minoteries (XSWX:GMI) has a Beneish M-Score of -2.38 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Groupe Minoteries and its competitors. According to the industry distribution chart, Groupe Minoteries ranks #1125 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 60.8%.
Is Groupe Minoteries' Beneish M-Score too high?
Groupe Minoteries' current Beneish M-Score is -2.38. Based on the distribution chart, Groupe Minoteries ranks #1125 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Groupe Minoteries has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Groupe Minoteries' Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Groupe Minoteries ranks #1125 out of 1849 companies for Beneish M-Score. This places Groupe Minoteries in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Groupe Minoteries and its competitors. Groupe Minoteries's current Beneish M-Score is -2.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Groupe Minoteries stock overvalued right now?
Based on GuruFocus' analysis, Groupe Minoteries (XSWX:GMI) is currently considered Modestly Undervalued. The stock's GF Value™ is CHF268.50, compared to a current price of CHF240.00 — trading 10.6% below its estimated fair value. The current Beneish M-Score is -2.38. Groupe Minoteries' overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Groupe Minoteries (XSWX:GMI), the current Beneish M-Score is -2.38 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Groupe Minoteries (XSWX:GMI) Overvalued in 2026?

Based on GuruFocus' analysis, Groupe Minoteries stock appears to be undervalued. The current stock price of CHF240.00 is trading 10.6% below its estimated GF Value™ of CHF268.50. GuruFocus considers Groupe Minoteries to be Modestly Undervalued.

Key valuation signals for XSWX:GMI:

  • Beneish M-Score: -2.38
  • GF Value™: CHF268.50 vs. price of CHF240.00 (10.6% below fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the XSWX:GMI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Groupe Minoteries Business Description

Other Exchanges GMIz:UK
Address Route des Moulins 31, Case postale 68, Granges-pres-Marnand, CHE, 1523
Groupe Minoteries SA is a manufacturer in Switzerland of breadmaking flours. It is engaged in production and sale of milled flour and grains. The company through its subsidiaries is also engaged in provisioning of pet food products.
69GF Score

Get the complete analysis for XSWX:GMI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF240.00
Price
CHF268.50
GF Value