GURUFOCUS.COM » STOCK LIST » Technology » Hardware » ZST Digital Networks Inc (OTCPK:ZSTN) » Definitions » Intrinsic Value: Projected FCF

ZST Digital Networks (ZST Digital Networks) Intrinsic Value: Projected FCF : $0.00 (As of Jun. 20, 2024)


View and export this data going back to 2009. Start your Free Trial

What is ZST Digital Networks Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-20), ZST Digital Networks's Intrinsic Value: Projected FCF is $0.00. The stock price of ZST Digital Networks is $0.0001. Therefore, ZST Digital Networks's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for ZST Digital Networks's Intrinsic Value: Projected FCF or its related term are showing as below:

ZSTN's Price-to-Projected-FCF is not ranked *
in the Hardware industry.
Industry Median: 1.45
* Ranked among companies with meaningful Price-to-Projected-FCF only.

ZST Digital Networks Intrinsic Value: Projected FCF Historical Data

The historical data trend for ZST Digital Networks's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ZST Digital Networks Intrinsic Value: Projected FCF Chart

ZST Digital Networks Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10
Intrinsic Value: Projected FCF
- - - - -

ZST Digital Networks Quarterly Data
Dec06 Dec07 Mar08 Jun08 Sep08 Dec08 Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of ZST Digital Networks's Intrinsic Value: Projected FCF

For the Communication Equipment subindustry, ZST Digital Networks's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ZST Digital Networks's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, ZST Digital Networks's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where ZST Digital Networks's Price-to-Projected-FCF falls into.



ZST Digital Networks Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



ZST Digital Networks  (OTCPK:ZSTN) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

ZST Digital Networks's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0001/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


ZST Digital Networks Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of ZST Digital Networks's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


ZST Digital Networks (ZST Digital Networks) Business Description

Traded in Other Exchanges
N/A
Address
No. 206 Tongbai Road, ITC Kung Kuan, 3rd Floor, No.2 Building, Henan Province, Zhengzhou, CHN, 450007
ZST Digital Networks Inc is a China-based Company, mainly engaged in supplying digital and optical network equipment and providing installation services to cable system operators in China. The Company has developed a line of IPTV devices that are used to provide bundled cable television, Internet and telephone services to residential and commercial customers. The Company has assisted in the installation and construction of over 400 local cable networks in more than 90 municipal districts, counties, townships, and enterprises.
Executives
Richard Rappaport 10 percent owner 1900 AVENUE OF THE STARS, SUITE 301, LOS ANGELES CA 90067
Debbie Schwartzberg other: No longer a 10% owner C/O SRKP 1, INC., 1900 AVENUE OF THE STARS, SUITE 310, LOS ANGELES CA 90067
Anthony C Pintsopoulos other: No longer a 10% owner 1063 HILLSBORO MILE, SUITE 502, HILLSBORO BEACH FL 33062

ZST Digital Networks (ZST Digital Networks) Headlines

No Headlines