GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Industrias Bachoco SAB de CV (OTCPK:IBAAY) » Definitions » Intrinsic Value: Projected FCF

Industrias BachocoB de CV (Industrias BachocoB de CV) Intrinsic Value: Projected FCF : $75.77 (As of Apr. 26, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Industrias BachocoB de CV Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), Industrias BachocoB de CV's Intrinsic Value: Projected FCF is $75.77. The stock price of Industrias BachocoB de CV is $58.50. Therefore, Industrias BachocoB de CV's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for Industrias BachocoB de CV's Intrinsic Value: Projected FCF or its related term are showing as below:

IBAAY' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.59   Med: 0.86   Max: 1.21
Current: 0.77

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Industrias BachocoB de CV was 1.21. The lowest was 0.59. And the median was 0.86.

IBAAY's Price-to-Projected-FCF is not ranked
in the Consumer Packaged Goods industry.
Industry Median: 1.12 vs IBAAY: 0.77

Industrias BachocoB de CV Intrinsic Value: Projected FCF Historical Data

The historical data trend for Industrias BachocoB de CV's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Industrias BachocoB de CV Intrinsic Value: Projected FCF Chart

Industrias BachocoB de CV Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 58.92 53.31 56.73 62.69 67.60

Industrias BachocoB de CV Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 71.51 67.60 - - -

Competitive Comparison of Industrias BachocoB de CV's Intrinsic Value: Projected FCF

For the Farm Products subindustry, Industrias BachocoB de CV's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Industrias BachocoB de CV's Price-to-Projected-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Industrias BachocoB de CV's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Industrias BachocoB de CV's Price-to-Projected-FCF falls into.



Industrias BachocoB de CV Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Industrias BachocoB de CV's Free Cash Flow(6 year avg) = $94.21.

Industrias BachocoB de CV's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep23)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*94.21376+3132.621*0.8)/49.948
=78.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Industrias BachocoB de CV  (OTCPK:IBAAY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Industrias BachocoB de CV's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=58.50/78.208601985192
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Industrias BachocoB de CV Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Industrias BachocoB de CV's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Industrias BachocoB de CV (Industrias BachocoB de CV) Business Description

Traded in Other Exchanges
Address
Avenida Tecnologico 401, Ciudad Industrial, Celaya, GTO, MEX, 38010
Industrias Bachoco SAB de CV produces, processes, markets, and sells poultry (chicken and eggs) in both Mexico and the United States. Additionally, it sells feed, swine, beef, turkey, and other products on a smaller scale. The company's poultry business begins with purchasing infant birds and raising the birds to maturity. Industrias Bachoco operates its own feed mills to produce balanced feed for internal use, and to sell to third parties. Several production facilities and distribution centers are located throughout Mexico and the United States to minimize transportation costs, and the company sells through wholesalers, supermarkets, retail, and other niche marketing channels. It generates the majority of its revenue from the Poultry segment.

Industrias BachocoB de CV (Industrias BachocoB de CV) Headlines

From GuruFocus

Tweedy Browne's 2021 Semiannual Report

By Sydnee Gatewood 11-30-2021

Bachoco Informs About NYSE Delisting Application

By Business Wire Business Wire 03-28-2023

Bachoco Announces Results of the Offering for its Shares

By Business Wire Business Wire 11-07-2022

Tweedy Browne Comments on Industrias Bachoco

By Sydnee Gatewood 11-03-2021

Tweedy Browne's 3rd-Quarter Commentary

By Sydnee Gatewood 11-03-2021

Bachoco Reaches an Agreement to Acquire Norson, in Mexico

By Business Wire Business Wire 12-02-2022

Bachoco Concludes Acquisition Agreement of RYC Alimentos, in Mexico

By Business Wire Business Wire 01-25-2022