GURUFOCUS.COM » STOCK LIST » USA » OTCPK » Federal National Mortgage Association Fannie Mae (OTCPK:FNMA) » Definitions » Intrinsic Value: Projected FCF
Switch to:

Federal National Mortgage Association Fannie Mae Intrinsic Value: Projected FCF

: $8.33 (As of Today)
View and export this data going back to 2010. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2022-08-18), Federal National Mortgage Association Fannie Mae's Intrinsic Value: Projected FCF is $8.33. The stock price of Federal National Mortgage Association Fannie Mae is $0.624. Therefore, Federal National Mortgage Association Fannie Mae's Price-to-Intrinsic-Value-Projected-FCF of today is 0.1.

The historical rank and industry rank for Federal National Mortgage Association Fannie Mae's Intrinsic Value: Projected FCF or its related term are showing as below:

FNMA' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.01   Med: 0.57   Max: 7.14
Current: 0.07

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Federal National Mortgage Association Fannie Mae was 7.14. The lowest was 0.01. And the median was 0.57.

FNMA's Price-to-Projected-FCF is ranked better than
93% of 1186 companies
in the Banks industry
Industry Median: 0.53 vs FNMA: 0.07

Federal National Mortgage Association Fannie Mae Intrinsic Value: Projected FCF Historical Data

The historical data trend for Federal National Mortgage Association Fannie Mae's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Federal National Mortgage Association Fannie Mae Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Intrinsic Value: Projected FCF
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.88 4.75 0.46 -17.55 -1.23

Federal National Mortgage Association Fannie Mae Quarterly Data
Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.06 -6.56 -1.23 0.11 8.33

Competitive Comparison

For the Mortgage Finance subindustry, Federal National Mortgage Association Fannie Mae's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

   

Federal National Mortgage Association Fannie Mae Intrinsic Value: Projected FCF Distribution

For the Banks industry and Financial Services sector, Federal National Mortgage Association Fannie Mae's Intrinsic Value: Projected FCF distribution charts can be found below:

* The bar in red indicates where Federal National Mortgage Association Fannie Mae's Intrinsic Value: Projected FCF falls into.



Federal National Mortgage Association Fannie Mae Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Federal National Mortgage Association Fannie Mae's Free Cash Flow(6 year avg) = $364.48.

Federal National Mortgage Association Fannie Mae's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun22)*0.8)/Shares Outstanding (Diluted Average)
=(10.918777632373*364.48+56407*0.8)/5893.000
=8.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Federal National Mortgage Association Fannie Mae  (OTCPK:FNMA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Federal National Mortgage Association Fannie Mae's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.624/8.3328145378326
=0.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Federal National Mortgage Association Fannie Mae Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Federal National Mortgage Association Fannie Mae's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Federal National Mortgage Association Fannie Mae Business Description

Federal National Mortgage Association Fannie Mae logo
Address
1100 15th Street, NW, Midtown Center, Washington, DC, USA, 20005
Federal National Mortgage Association Fannie Mae is a nonbank financial services company. Its objective is to tear down barriers, lower costs, and increase the opportunities for homeownership and affordable rental housing for all Americans. The company operates in the secondary mortgage market by purchasing mortgage loans and mortgage-related securities, from mortgage market institutions, such as commercial banks, savings and loan associations, mortgage banking companies, securities dealers, and other investors. It has two business segments namely Single-Family and Multifamily. Most of the revenue is derived from the Single-Family segment.
Executives
Brammer Andrew M officer: VP & Interim CRO C/O FANNIE MAE 110015TH STREET, NW WASHINGTON DC 20005
Holmberg James L officer: SVP & Controller C/O FANNIE MAE 1100 15TH STREET, NW WASHINGTON DC 20005
Evans H. Malloy Iii officer: EVP-Single-family C/O FANNIE MAE, 1100 15TH STREET NW WASHINGTON DC 20005
Johnson Simon H R director C/O FANNIE MAE, 1100 15TH STREET NW WASHINGTON DC 20005
Brummer Christopher J director C/O FANNIE MAE, 1100 15TH STREET NW WASHINGTON DC 20005
Evans Michele M officer: EVP--Multifamily C/O FANNIE MAE, 1100 15TH STREET NW WASHINGTON DC 20005
Bair Sheila Colleen director 6903 ROCKLEDGE DRIVE, SUITE 1500 BETHESDA MD 20817
Theologides Stergios officer: EVP, GC & Corporate Secretary CORELOGIC, INC. 40 PACIFICA, SUITE 900 IRVINE CA 92618
Kimbrough Karin director C/O FANNIE MAE 1100 15TH STREET NW WASHINGTON DC 20005
Mcelhennon Stephen H officer: interim GC C/O FANNIE MAE 1100 15TH STREET, NW WASHINGTON DC 20005
Sanchez Rodriquez Manuel director C/O FANNIE MAE 1100 15TH STREET, NW WASHINGTON DC 20005
Brown Celeste M officer: EVP & CFO C/O EVERCORE INC. 55 EAST 52ND STREET NEW YORK NY 10055
Jenkins Antony P director C/O FANNIE MAE 3900 WISCONSIN AVENUE, NW WASHINGTON DC 20016
Forlines John S officer: SVP& Interim Chief Risk Off. C/O FANNIE MAE 1100 15TH STREET, NW WASHINGTON DC 20005
Halley Chryssa C officer: SVP & Controller C/O FANNIE MAE, 3900 WISCONSIN AVENUE,NW WASHINGTON DC 20016

Federal National Mortgage Association Fannie Mae Headlines

Other Sources

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)