ELAN (TSE:6099) Margin of Safety % (DCF Earnings Based): 57.97% (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6099 ELAN Corp TSE:6099
85 GF Score
Price 円787.00
GF Value 円1,144.58
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is ELAN Margin of Safety % (DCF Earnings Based)?

ELAN TSE:6099 +3.42% 85 Margin of Safety % (DCF Earnings Based) is 57.97% as of Jul. 15, 2026. GuruFocus rates TSE:6099 with a GF Score™ of 85/100 and a GF Value™ of 円1,144.58 (Significantly Undervalued). The stock has 3 warning signs investors should review.

Margin of Safety % (DCF Earnings Based) = (Intrinsic Value: DCF (Earnings Based) - Current Price) / Intrinsic Value: DCF (Earnings Based).

Note: Discounted Earnings model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-07-15), ELAN's Predictability Rank is 4.5-Stars. ELAN's intrinsic value calculated from the Discounted Earnings model is 円1872.59 and current share price is 円787.00. Consequently,

ELAN's Margin of Safety % (DCF Earnings Based) using Discounted Earnings model is 57.97%.


TSE:6099 vs HCA, THC, DVA: Margin of Safety % (DCF Earnings Based) Comparison

For the Medical Care Facilities subindustry, ELAN's Margin of Safety % (DCF Earnings Based), along with its competitors' market caps and Margin of Safety % (DCF Earnings Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ELAN Margin of Safety % (DCF Earnings Based) vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, ELAN's Margin of Safety % (DCF Earnings Based) distribution charts can be found below:

* The bar in red indicates where ELAN's Margin of Safety % (DCF Earnings Based) falls into.


TSE:6099
85GF Score
ELAN Corp TSE:6099
Margin of Safety % (DCF Earnings Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ELAN Margin of Safety % (DCF Earnings Based) Calculation

ELAN's Margin of Safety % (DCF Earnings Based) for today is calculated as

Margin of Safety % (DCF Earnings Based)=(Intrinsic Value: DCF (Earnings Based)-Current Price)/Intrinsic Value: DCF (Earnings Based)
=(1872.59-787.00)/1872.59
=57.97 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Earnings model with default parameters. The calculation method is the same as Discounted Cash Flow model except earnings are used in the calculation instead of free cash flow.

What does a Margin of Safety % (DCF Earnings Based) of 57.97% mean?
ELAN (TSE:6099) has a Margin of Safety % (DCF Earnings Based) of 57.97% as of Jul. 15, 2026. Margin of Safety % (DCF Earnings Based) is the percent difference between the current price and the intrinsic DCF Earnings price. View historical data on ELAN.
Is ELAN's Margin of Safety % (DCF Earnings Based) too high?
ELAN's current Margin of Safety % (DCF Earnings Based) is 57.97%. Overall, ELAN has a GF Score™ of 85/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does ELAN's Margin of Safety % (DCF Earnings Based) compare to HCA and THC?
ELAN's Margin of Safety % (DCF Earnings Based) of 57.97% can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Margin of Safety % (DCF Earnings Based) for a Healthcare Providers & Services company?
A good Margin of Safety % (DCF Earnings Based) depends on the Healthcare Providers & Services industry context. However, Margin of Safety % (DCF Earnings Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Margin of Safety % (DCF Earnings Based) mean?
A high Margin of Safety % (DCF Earnings Based) can signal that a stock is expensive relative to its fundamentals. Margin of Safety % (DCF Earnings Based) is the percent difference between the current price and the intrinsic DCF Earnings price. View historical data on ELAN. ELAN's current Margin of Safety % (DCF Earnings Based) is 57.97%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ELAN stock overvalued right now?
Based on GuruFocus' analysis, ELAN (TSE:6099) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,144.58, compared to a current price of 円787.00 — trading 31.2% below its estimated fair value. The current Margin of Safety % (DCF Earnings Based) is 57.97%. ELAN's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Margin of Safety % (DCF Earnings Based) calculated?
Margin of Safety % (DCF Earnings Based) is calculated from a company's financial statements. For ELAN (TSE:6099), the current Margin of Safety % (DCF Earnings Based) is 57.97% as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ELAN (TSE:6099) Overvalued in 2026?

Based on GuruFocus' analysis, ELAN stock appears to be undervalued. The current stock price of 円787.00 is trading 31.2% below its estimated GF Value™ of 円1,144.58. GuruFocus considers ELAN to be Significantly Undervalued.

Key valuation signals for TSE:6099:

  • Margin of Safety % (DCF Earnings Based): 57.97%
  • GF Value™: 円1,144.58 vs. price of 円787.00 (31.2% below fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the TSE:6099 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ELAN Business Description

Address 15-12 Degawa-cho, Nagano Prefecture, Matsumoto, JPN, 390-0826
ELAN Corp operates in the medical industry. The company provides the CS (Care Support) Set service, which combines the rental of clothing and towels, laundry services, and the provision of daily living goods. The service is offered to individuals in hospitals and nursing care facilities, including nursing homes and other care facilities. The CS Set allows users to access clothing, towels, and daily necessities through a combined rental and supply service.
85GF Score

Get the complete analysis for TSE:6099

Margin of Safety % (DCF Earnings Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円787.00
Price
円1,144.58
GF Value