ELAN (TSE:6099) Cyclically Adjusted Book per Share: 円125.85 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6099 ELAN Corp TSE:6099
85 GF Score
Price 円787.00
GF Value 円1,144.58
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is ELAN Cyclically Adjusted Book per Share?

ELAN TSE:6099 +3.42% 85 Cyclically Adjusted Book per Share is 円125.85 as of Dec. 2025. GuruFocus rates TSE:6099 with a GF Score™ of 85/100 and a GF Value™ of 円1,144.58 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

ELAN's adjusted book value per share for the three months ended in Dec. 2025 was 円238.799. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円125.85 for the trailing ten years ended in Dec. 2025.

During the past 12 months, ELAN's average Cyclically Adjusted Book Growth Rate was 18.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-15), ELAN's current stock price is 円787.00. ELAN's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円125.85. ELAN's Cyclically Adjusted PB Ratio of today is 6.25.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of ELAN was 10.54. The lowest was 5.32. And the median was 6.99.


ELAN  (TSE:6099) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

ELAN's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=787.00/125.85
=6.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of ELAN was 10.54. The lowest was 5.32. And the median was 6.99.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


ELAN Cyclically Adjusted Book per Share Related Terms


ELAN Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for ELAN's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ELAN Cyclically Adjusted Book per Share Chart

ELAN Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 106.01 125.85

ELAN Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 110.45 115.26 120.01 125.85 0.00

TSE:6099 vs HCA, THC, DVA: Cyclically Adjusted Book per Share Comparison

For the Medical Care Facilities subindustry, ELAN's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ELAN Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, ELAN's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where ELAN's Cyclically Adjusted PB Ratio falls into.


TSE:6099
85GF Score
ELAN Corp TSE:6099
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ELAN Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ELAN's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=238.799/113.0000*113.0000
=238.799

Current CPI (Dec. 2025) = 113.0000.

ELAN Quarterly Data

Book Value per Share CPI Adj_Book
201603 43.417 97.900 50.114
201606 45.138 98.100 51.994
201609 47.061 98.000 54.264
201612 49.213 98.400 56.515
201703 50.871 98.100 58.598
201706 53.039 98.500 60.847
201709 55.255 98.800 63.197
201712 58.480 99.400 66.481
201803 60.283 99.200 68.669
201806 63.400 99.200 72.220
201809 66.839 99.900 75.604
201812 70.342 99.700 79.726
201903 71.859 99.700 81.445
201906 75.791 99.800 85.815
201909 78.980 100.100 89.158
201912 82.857 100.500 93.163
202003 83.858 100.300 94.476
202006 89.180 99.900 100.874
202009 95.432 99.900 107.946
202012 102.051 99.300 116.131
202103 103.590 99.900 117.174
202106 107.697 99.500 122.309
202109 116.449 100.100 131.456
202112 123.782 100.100 139.734
202203 125.143 101.100 139.873
202206 134.412 101.800 149.200
202209 144.126 103.100 157.965
202212 148.686 104.100 161.398
202303 148.856 104.400 161.118
202306 158.226 105.200 169.958
202309 168.672 106.200 179.472
202312 178.865 106.800 189.249
202403 178.403 107.200 188.055
202406 188.704 108.200 197.075
202409 196.485 108.900 203.883
202412 206.769 110.700 211.065
202503 204.623 111.100 208.122
202506 212.673 111.700 215.148
202509 223.899 112.000 225.898
202512 238.799 113.000 238.799

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円125.85 mean?
ELAN (TSE:6099) has a Cyclically Adjusted Book per Share of 円125.85 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on ELAN and its competitors.
Is ELAN's Cyclically Adjusted Book per Share too high?
ELAN's current Cyclically Adjusted Book per Share is 円125.85. Overall, ELAN has a GF Score™ of 85/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does ELAN's Cyclically Adjusted Book per Share compare to HCA and THC?
ELAN's Cyclically Adjusted Book per Share of 円125.85 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Book per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on ELAN and its competitors. ELAN's current Cyclically Adjusted Book per Share is 円125.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ELAN stock overvalued right now?
Based on GuruFocus' analysis, ELAN (TSE:6099) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,144.58, compared to a current price of 円787.00 — trading 31.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円125.85. ELAN's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For ELAN (TSE:6099), the current Cyclically Adjusted Book per Share is 円125.85 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ELAN (TSE:6099) Overvalued in 2026?

Based on GuruFocus' analysis, ELAN stock appears to be undervalued. The current stock price of 円787.00 is trading 31.2% below its estimated GF Value™ of 円1,144.58. GuruFocus considers ELAN to be Significantly Undervalued.

Key valuation signals for TSE:6099:

  • Cyclically Adjusted Book per Share: 円125.85
  • GF Value™: 円1,144.58 vs. price of 円787.00 (31.2% below fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the TSE:6099 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ELAN Business Description

Address 15-12 Degawa-cho, Nagano Prefecture, Matsumoto, JPN, 390-0826
ELAN Corp operates in the medical industry. The company provides the CS (Care Support) Set service, which combines the rental of clothing and towels, laundry services, and the provision of daily living goods. The service is offered to individuals in hospitals and nursing care facilities, including nursing homes and other care facilities. The CS Set allows users to access clothing, towels, and daily necessities through a combined rental and supply service.
85GF Score

Get the complete analysis for TSE:6099

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円787.00
Price
円1,144.58
GF Value