CRI Middleware Co (TSE:3698) Margin of Safety % (DCF Dividends Based): -38.58% (As of Jul. 11, 2026)


TSE:3698 CRI Middleware Co Ltd TSE:3698
88 GF Score
Price 円1,202.00
GF Value 円1,145.47
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is CRI Middleware Co Margin of Safety % (DCF Dividends Based)?

CRI Middleware Co TSE:3698 +1.01% 88 Margin of Safety % (DCF Dividends Based) is -38.58% as of Jul. 11, 2026. GuruFocus rates TSE:3698 with a GF Score™ of 88/100 and a GF Value™ of 円1,145.47 (Fairly Valued). The stock has 1 warning sign investors should review.

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based) - Current Price) / Intrinsic Value: DCF (Dividends Based).

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history with more than 5 years. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, the data will not be stored into our database.

As of today (2026-07-11), CRI Middleware Co's Predictability Rank is 4-Stars. CRI Middleware Co's intrinsic value calculated from the Discounted Dividend model is 円963.75 and current share price is 円1202.00. Consequently,

CRI Middleware Co's Margin of Safety % (DCF Dividends Based) using Discounted Dividend model is -38.58%.

TSE:3698 vs NTES, EA, TTWO: Margin of Safety % (DCF Dividends Based) Comparison

For the Electronic Gaming & Multimedia subindustry, CRI Middleware Co's Margin of Safety % (DCF Dividends Based), along with its competitors' market caps and Margin of Safety % (DCF Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

CRI Middleware Co Margin of Safety % (DCF Dividends Based) vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CRI Middleware Co's Margin of Safety % (DCF Dividends Based) distribution charts can be found below:

* The bar in red indicates where CRI Middleware Co's Margin of Safety % (DCF Dividends Based) falls into.


TSE:3698
88GF Score
CRI Middleware Co Ltd TSE:3698
Margin of Safety % (DCF Dividends Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CRI Middleware Co Margin of Safety % (DCF Dividends Based) Calculation

CRI Middleware Co's Margin of Safety % (DCF Dividends Based) for today is calculated as

Margin of Safety % (DCF Dividends Based)=(Intrinsic Value: DCF (Dividends Based)-Current Price)/Intrinsic Value: DCF (Dividends Based)
=(867.37-1202.00)/867.37
=-38.58 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Dividend model with default parameters.

What does a Margin of Safety % (DCF Dividends Based) of -38.58% mean?
CRI Middleware Co (TSE:3698) has a Margin of Safety % (DCF Dividends Based) of -38.58% as of Jul. 11, 2026. Margin of Safety % (DCF Dividends Based) is the percent difference between the current price and the intrinsic DCF Dividends price. View historical data on CRI Middleware Co.
Is CRI Middleware Co's Margin of Safety % (DCF Dividends Based) too high?
CRI Middleware Co's current Margin of Safety % (DCF Dividends Based) is -38.58%. Overall, CRI Middleware Co has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CRI Middleware Co's Margin of Safety % (DCF Dividends Based) compare to NTES and EA?
CRI Middleware Co's Margin of Safety % (DCF Dividends Based) of -38.58% can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Margin of Safety % (DCF Dividends Based) for an Interactive Media company?
A good Margin of Safety % (DCF Dividends Based) depends on the Interactive Media industry context. However, Margin of Safety % (DCF Dividends Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Margin of Safety % (DCF Dividends Based) mean?
A high Margin of Safety % (DCF Dividends Based) can signal that a stock is expensive relative to its fundamentals. Margin of Safety % (DCF Dividends Based) is the percent difference between the current price and the intrinsic DCF Dividends price. View historical data on CRI Middleware Co. CRI Middleware Co's current Margin of Safety % (DCF Dividends Based) is -38.58%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CRI Middleware Co stock overvalued right now?
Based on GuruFocus' analysis, CRI Middleware Co (TSE:3698) is currently considered Fairly Valued. The stock's GF Value™ is 円1,145.47, compared to a current price of 円1,202.00 — trading 4.9% above its estimated fair value. The current Margin of Safety % (DCF Dividends Based) is -38.58%. CRI Middleware Co's overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Margin of Safety % (DCF Dividends Based) calculated?
Margin of Safety % (DCF Dividends Based) is calculated from a company's financial statements. For CRI Middleware Co (TSE:3698), the current Margin of Safety % (DCF Dividends Based) is -38.58% as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CRI Middleware Co (TSE:3698) Overvalued in 2026?

Based on GuruFocus' analysis, CRI Middleware Co stock appears to be overvalued. The current stock price of 円1,202.00 is trading 4.9% above its estimated GF Value™ of 円1,145.47. GuruFocus considers CRI Middleware Co to be Fairly Valued.

Key valuation signals for TSE:3698:

  • Margin of Safety % (DCF Dividends Based): -38.58%
  • GF Value™: 円1,145.47 vs. price of 円1,202.00 (4.9% above fair value)
  • GF Score™: 88/100 with 1 warning sign

No single metric tells the full story. See the TSE:3698 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

CRI Middleware Co Business Description

Address 20-1 Sakuragaoka-cho, 11th Floor, Shibuya Info Tower, Shibuya-ku, Tokyo, JPN, 150-0031
CRI Middleware Co Ltd is a provider of audio and video solutions for the gaming industry. It is engaged in the research and development of voice, video and file systems. Further, it also provides sales and support of middleware products. Geographically, the activities are carried out through the region of Japan.
88GF Score

Get the complete analysis for TSE:3698

Margin of Safety % (DCF Dividends Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,202.00
Price
円1,145.47
GF Value