GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » HKT Trust and HKT Ltd (OTCPK:HKTTY) » Definitions » Margin of Safety % (DCF FCF Based)

HKTTY (HKT Trust and HKT) Margin of Safety % (DCF FCF Based) : 45.10% (As of Apr. 07, 2025)


View and export this data going back to 2012. Start your Free Trial

What is HKT Trust and HKT Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2025-04-07), HKT Trust and HKT's Predictability Rank is 2.5-Stars. HKT Trust and HKT's intrinsic value calculated from the Discounted FCF model is $10.72 and current share price is $13.83. Consequently,

HKT Trust and HKT's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 45.10%.

Competitive Comparison of HKT Trust and HKT's Margin of Safety % (DCF FCF Based)

For the Telecom Services subindustry, HKT Trust and HKT's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

HKT Trust and HKT's Margin of Safety % (DCF FCF Based) Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, HKT Trust and HKT's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where HKT Trust and HKT's Margin of Safety % (DCF FCF Based) falls into.


;
;

HKT Trust and HKT Margin of Safety % (DCF FCF Based) Calculation

HKT Trust and HKT's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(25.19-13.83)/25.19
=45.10 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

HKT Trust and HKT Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of HKT Trust and HKT's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

HKT Trust and HKT Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » HKT Trust and HKT Ltd (OTCPK:HKTTY) » Definitions » Margin of Safety % (DCF FCF Based)
Comparable Companies
HKSE:00008 HKSE:00552 HKSE:02477 HKSE:01883 HKSE:01310 HKSE:00315 HKSE:00215 HKSE:01723 HKSE:01045 HKSE:02440 TMUS SHSE:600941 T VZ XTER:DTE CMCSA NSE:BHARTIARTL HKSE:00728 TSE:9432 TSE:9984
Traded in Other Exchanges
HKTTF:USA 06823:Hong Kong 4HK:Germany
Address
979 King’s Road, Quarry Bay, 39th Floor, PCCW Tower, Taikoo Place, Hong Kong, HKG
Website
https://www.hkt.com
HKT Trust and HKT Ltd is a triple-play telecommunications provider that operates through three segments, telecommunications services, mobile, and Other businesses. Telecommunication services are the larger business segment and generates revenue by providing technology and telecommunications and related services including enterprise solutions, total home solutions, healthtech services, and media entertainment. The Mobile segment represents mobile telecommunications businesses in Hong Kong, and the other segment comprises other new businesses such as The Club's loyalty platform and HKT Financial Services, and corporate support functions. The company's key revenue is generated from Hong Kong.