T-Mobile US (STU:TM5) Margin of Safety % (DCF FCF Based) : -148.26% (As of Dec. 11, 2024)

View and export this data going back to 2012. Start your Free Trial

What is T-Mobile US Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-12-11), T-Mobile US's Predictability Rank is 4.5-Stars. T-Mobile US's intrinsic value calculated from the Discounted FCF model is €127.84 and current share price is €221.60. Consequently,

T-Mobile US's Margin of Safety % (DCF FCF Based) using Discounted FCF model is -148.26%.

Competitive Comparison of T-Mobile US's Margin of Safety % (DCF FCF Based)

For the Telecom Services subindustry, T-Mobile US's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

T-Mobile US's Margin of Safety % (DCF FCF Based) Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, T-Mobile US's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where T-Mobile US's Margin of Safety % (DCF FCF Based) falls into.

T-Mobile US Margin of Safety % (DCF FCF Based) Calculation

T-Mobile US's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(89.26	-	221.60)	/	89.26
	=	-148.26 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

T-Mobile US Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of T-Mobile US's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

T-Mobile US Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » T-Mobile US Inc (STU:TM5) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

TMUS:USA TMUS:Mexico 1TMUS:Italy TM5d:UK 0R2L:UK TM5:Germany TM5:Germany TM5:Germany T1MU34:Brazil TMUS:Austria

Address

12920 SE 38th Street, Bellevue, WA, USA, 98006-1350

Website

https://www.t-mobile.com

Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, and that firm merged with Sprint in 2020, creating the second-largest wireless carrier in the us. T-Mobile now serves 77 million postpaid and 21 million prepaid phone customers, equal to around 30% of the us retail wireless market. The firm entered the fixed-wireless broadband market aggressively in 2021 and now serves more than 5 million residential and business customers. In addition, T-Mobile provides wholesale services to resellers.

T-Mobile US Headlines

No Headlines