T-Mobile US (STU:TM5) Margin of Safety % (DCF Dividends Based) : -164.47% (As of Dec. 14, 2024)

View and export this data going back to 2012. Start your Free Trial

What is T-Mobile US Margin of Safety % (DCF Dividends Based)?

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based) - Current Price) / Intrinsic Value: DCF (Dividends Based).

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history with more than 5 years. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, the data will not be stored into our database.

As of today (2024-12-14), T-Mobile US's Predictability Rank is 4.5-Stars. T-Mobile US's intrinsic value calculated from the Discounted Dividend model is €127.84 and current share price is €220.75. Consequently,

T-Mobile US's Margin of Safety % (DCF Dividends Based) using Discounted Dividend model is -164.47%.

Competitive Comparison of T-Mobile US's Margin of Safety % (DCF Dividends Based)

For the Telecom Services subindustry, T-Mobile US's Margin of Safety % (DCF Dividends Based), along with its competitors' market caps and Margin of Safety % (DCF Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

T-Mobile US's Margin of Safety % (DCF Dividends Based) Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, T-Mobile US's Margin of Safety % (DCF Dividends Based) distribution charts can be found below:

* The bar in red indicates where T-Mobile US's Margin of Safety % (DCF Dividends Based) falls into.

T-Mobile US Margin of Safety % (DCF Dividends Based) Calculation

T-Mobile US's Margin of Safety % (DCF Dividends Based) for today is calculated as

Margin of Safety % (DCF Dividends Based)	=	(Intrinsic Value: DCF (Dividends Based)	-	Current Price)	/	Intrinsic Value: DCF (Dividends Based)
	=	(83.47	-	220.75)	/	83.47
	=	-164.47 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Dividend model with default parameters.

T-Mobile US Margin of Safety % (DCF Dividends Based) Related Terms

Thank you for viewing the detailed overview of T-Mobile US's Margin of Safety % (DCF Dividends Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

T-Mobile US Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » T-Mobile US Inc (STU:TM5) » Definitions » Margin of Safety % (DCF Dividends Based)

Comparable Companies

Traded in Other Exchanges

TMUS:USA TMUS:Mexico 1TMUS:Italy TM5d:UK 0R2L:UK TM5:Germany TM5:Germany TM5:Germany T1MU34:Brazil TMUS:Austria

Address

12920 SE 38th Street, Bellevue, WA, USA, 98006-1350

Website

https://www.t-mobile.com

Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, and that firm merged with Sprint in 2020, creating the second-largest wireless carrier in the us. T-Mobile now serves 77 million postpaid and 21 million prepaid phone customers, equal to around 30% of the us retail wireless market. The firm entered the fixed-wireless broadband market aggressively in 2021 and now serves more than 5 million residential and business customers. In addition, T-Mobile provides wholesale services to resellers.

T-Mobile US Headlines

No Headlines