Daewon Media Co (XKRX:048910) Margin of Safety % (DCF FCF Based): N/A (As of Sep. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:048910 Daewon Media Co Ltd XKRX:048910
72 GF Score
Price ₩6,070.00
GF Value ₩12,890.90
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Daewon Media Co Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-09-01), Daewon Media Co's Predictability Rank is 2.5-Stars. Daewon Media Co's intrinsic value calculated from the Discounted FCF model is ₩10261.27 and current share price is ₩6070.00. Consequently,

Daewon Media Co's Margin of Safety % (DCF FCF Based) using Discounted FCF model is N/A.


XKRX:048910 vs NFLX, DIS, WBD: Margin of Safety % (DCF FCF Based) Comparison

For the Entertainment subindustry, Daewon Media Co's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daewon Media Co Margin of Safety % (DCF FCF Based) vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Daewon Media Co's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Daewon Media Co's Margin of Safety % (DCF FCF Based) falls into.


XKRX:048910
72GF Score
Daewon Media Co Ltd XKRX:048910
Margin of Safety % (DCF FCF Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daewon Media Co Margin of Safety % (DCF FCF Based) Calculation

Daewon Media Co's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(-6707.90-6070.00)/-6707.90
=N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Is Daewon Media Co (XKRX:048910) Overvalued in 2026?

Based on GuruFocus' analysis, Daewon Media Co stock appears to be undervalued. The current stock price of ₩6,070.00 is trading 52.9% below its estimated GF Value™ of ₩12,890.90. GuruFocus considers Daewon Media Co to be Significantly Undervalued.

Key valuation signals for XKRX:048910:

  • Margin of Safety % (DCF FCF Based): N/A
  • GF Value™: ₩12,890.90 vs. price of ₩6,070.00 (52.9% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the XKRX:048910 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daewon Media Co Business Description

Address Hangang-daero 23-gil, 55, I-PARK MALL Theme Park, 6th Floor, 1-1, Yongsan-gu, Seoul, KOR, 04377
Daewon Media Co Ltd is engaged in a comprehensive entertainment business related to comics and animation content. It is currently engaged in animation creation planning business, content business, character business, trading card game business, game distribution business, movie and exhibition event business, and toy distribution business, and is also involved in broadcasting business and comics publishing business through its subsidiaries and affiliates. The group has produced original animations such as Wandering Magpie, Run, Honey, and Yeongsimi; offers Yu-Gi-Oh Official Card Game, creates online games using characters such as Crayon Shin-chan and Power Rangers; and offers merchandise related to characters, among other activities.
72GF Score

Get the complete analysis for XKRX:048910

Margin of Safety % (DCF FCF Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩6,070.00
Price
₩12,890.90
GF Value