Protec Co (XKRX:053610) Margin of Safety % (DCF FCF Based): N/A (As of Aug. 24, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:053610 Protec Co Ltd XKRX:053610
91 GF Score
Price ₩58,500.00
GF Value ₩52,124.94
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Protec Co Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-08-24), Protec Co's Predictability Rank is 2.5-Stars. Protec Co's intrinsic value calculated from the Discounted FCF model is ₩161820.90 and current share price is ₩58500.00. Consequently,

Protec Co's Margin of Safety % (DCF FCF Based) using Discounted FCF model is N/A.

XKRX:053610 vs AMAT, LRCX, KLAC: Margin of Safety % (DCF FCF Based) Comparison

For the Semiconductor Equipment & Materials subindustry, Protec Co's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Protec Co Margin of Safety % (DCF FCF Based) vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Protec Co's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Protec Co's Margin of Safety % (DCF FCF Based) falls into.


XKRX:053610
91GF Score
Protec Co Ltd XKRX:053610
Margin of Safety % (DCF FCF Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Protec Co Margin of Safety % (DCF FCF Based) Calculation

Protec Co's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(-14521.42-58500.00)/-14521.42
=N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Is Protec Co (XKRX:053610) Overvalued in 2026?

Based on GuruFocus' analysis, Protec Co stock appears to be overvalued. The current stock price of ₩58,500.00 is trading 12.2% above its estimated GF Value™ of ₩52,124.94. GuruFocus considers Protec Co to be Modestly Overvalued.

Key valuation signals for XKRX:053610:

  • Margin of Safety % (DCF FCF Based): N/A
  • GF Value™: ₩52,124.94 vs. price of ₩58,500.00 (12.2% above fair value)
  • GF Score™: 91/100 with 5 warning signs

No single metric tells the full story. See the XKRX:053610 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Protec Co Business Description

Address 11-14, Simindae-ro 327beon-gil, Gyeonggi-do, Dongan-gu, Anyang-si, KOR, 14055
Protec Co Ltd is engaged in manufacturing equipment for semiconductor packaging, dispenser systems, and die bonder systems. It also manufactures pneumatic cylinder and parts. The company products include Dispensing System FDS-1000, 5000, 5000DM, Wonder-S Large Board and Wonder-SD Large Bard Dualflex Dispensing System.
91GF Score

Get the complete analysis for XKRX:053610

Margin of Safety % (DCF FCF Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩58,500.00
Price
₩52,124.94
GF Value