Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
The zones of discrimination for M-Score is as such:
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Warning Sign:
Beneish M-Score -1.42 higher than -1.78, which implies that the company might have manipulated its financial results.
The historical rank and industry rank for Protec Co's Beneish M-Score or its related term are showing as below:
XKRX:053610'
s Beneish M-Score Range Over the Past 10 Years
Min: -4.5 Med: -2.29 Max: 0.6
Current: -1.42
During the past 13 years, the highest Beneish M-Score of Protec Co was 0.60. The lowest was -4.50. And the median was -2.29.
The historical data trend for Protec Co's Beneish M-Score can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
XKRX:053610 vs AMAT, LRCX, KLAC: Beneish M-Score Comparison
For the Semiconductor Equipment & Materials subindustry, Protec Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Protec Co Beneish M-Score vs Semiconductors Industry
For the Semiconductors industry and Technology sector, Protec Co's Beneish M-Score distribution charts can be found below:
* The bar in red indicates where Protec Co's Beneish M-Score falls into.
The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.
The M-Score Variables:
The M-score of Protec Co for today is based on a combination of the following eight different indices:
M
=
-4.84
+
0.92 * DSRI
+
0.528 * GMI
+
0.404 * AQI
+
0.892 * SGI
+
0.115 * DEPI
=
-4.84
+
0.92 * 1.3976
+
0.528 * 0.6516
+
0.404 * 0.9298
+
0.892 * 1.4707
+
0.115 * 1.1747
-
0.172 * SGAI
+
4.679 * TATA
-
0.327 * LVGI
-
0.172 * 0.7448
+
4.679 * 0.119821
-
0.327 * 1.4074
=
-1.42
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.
DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.
DEPI
=
(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))
/
(Depreciation_t / (Depreciaton_t + PPE_t))
=
(8575.976 / (8575.976 + 119177.711))
/
(8855.925 / (8855.925 + 146118.187))
=
0.067129
/
0.057145
=
1.1747
Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.
6. SGAI = Sales, General and Administrative expenses Index
Total accruals calculated as the change in working capital accounts other than cash less depreciation.
TATA
=
(IncomefromContinuingOperations_t
-
CashFlowsfromOperations_t)
/
TotalAssets_t
=
(NetIncome_t - NonOperatingIncome_t
-
CashFlowsfromOperations_t)
/
TotalAssets_t
=
(87173.867 - 0
-
24031.266)
/
526973.22
=
0.119821
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Protec Co has a M-score of -1.42 signals that the company is likely to be a manipulator.
Protec Co (XKRX:053610) has a Beneish M-Score of -1.42 as of Aug. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Protec Co and its competitors. According to the industry distribution chart, Protec Co ranks #808 out of 985 companies in the Semiconductors industry, placing it in the top 82%.
Is Protec Co's Beneish M-Score too high?
Protec Co's current Beneish M-Score is -1.42. Based on the distribution chart, Protec Co ranks #808 out of 985 companies in the Semiconductors industry, which is in the bottom quartile relative to peers. Overall, Protec Co has a GF Score™ of 91/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Protec Co's Beneish M-Score compare to AMAT and LRCX?
According to the Semiconductors industry distribution chart, Protec Co ranks #808 out of 985 companies for Beneish M-Score. This places Protec Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Protec Co and its competitors. Protec Co's current Beneish M-Score is -1.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Protec Co stock overvalued right now?
Based on GuruFocus' analysis, Protec Co (XKRX:053610) is currently considered Modestly Overvalued. The stock's GF Value™ is ₩52,124.94, compared to a current price of ₩58,500.00 — trading 12.2% above its estimated fair value. The current Beneish M-Score is -1.42. Protec Co's overall GF Score™ is 91/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Protec Co (XKRX:053610), the current Beneish M-Score is -1.42 as of Aug. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Protec Co (XKRX:053610) Overvalued in 2026?
Based on GuruFocus' analysis, Protec Co stock appears to be overvalued.
The current stock price of ₩58,500.00 is trading 12.2% above its estimated GF Value™ of ₩52,124.94.
GuruFocus considers Protec Co to be Modestly Overvalued.
Key valuation signals for XKRX:053610:
Beneish M-Score: -1.42
GF Value™: ₩52,124.94 vs. price of ₩58,500.00 (12.2% above fair value)
No single metric tells the full story. See the XKRX:053610 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Protec Co Ltd is engaged in manufacturing equipment for semiconductor packaging, dispenser systems, and die bonder systems. It also manufactures pneumatic cylinder and parts. The company products include Dispensing System FDS-1000, 5000, 5000DM, Wonder-S Large Board and Wonder-SD Large Bard Dualflex Dispensing System.
91GF Score
Get the complete analysis for XKRX:053610
Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XKRX:053610 has been successfully added to your 
