National Beverage (National Beverage) Margin of Safety % (DCF FCF Based) : -4.64% (As of Apr. 27, 2024)

View and export this data going back to 1991. Start your Free Trial

What is National Beverage Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-04-27), National Beverage's Predictability Rank is 2.5-Stars. National Beverage's intrinsic value calculated from the Discounted FCF model is $43.25 and current share price is $43.56. Consequently,

National Beverage's Margin of Safety % (DCF FCF Based) using Discounted FCF model is -4.64%.

Competitive Comparison of National Beverage's Margin of Safety % (DCF FCF Based)

For the Beverages - Non-Alcoholic subindustry, National Beverage's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

National Beverage's Margin of Safety % (DCF FCF Based) Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, National Beverage's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where National Beverage's Margin of Safety % (DCF FCF Based) falls into.

National Beverage Margin of Safety % (DCF FCF Based) Calculation

National Beverage's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(41.63	-	43.56)	/	41.63
	=	-4.64 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

National Beverage Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of National Beverage's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

National Beverage (National Beverage) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » National Beverage Corp (NAS:FIZZ) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

20V:Germany

Address

8100 SW Tenth Street, Suite 4000, Fort Lauderdale, FL, USA, 33324

Website

https://www.nationalbeverage.com

National Beverage Corp is a non-alcoholic beverage company in the U.S. Its portfolio skews toward functional drinks (that is those purporting to offer health benefits) and is anchored by the popular LaCroix sparkling water trademark. Other offerings include Rip It energy drinks, Everfresh juices, and soda brands like Shasta and Faygo. The firm controls the majority of its production and distribution apparatus, with very little outsourcing. In terms of go-to-market, it uses warehouse distribution for big-box retailers, direct-store delivery for convenience stores and other small outlets, and food-service distributors for the food-service channel (schools, hospitals, restaurants). It is controlled by chairman and CEO Nick Caporella, who owns over 73% of the common stock.

Executives

Cecil D Conlee	director	950 E PACES FERRY RD, SUITE 2275, ATLANTA GA 30326
Stanley Michael Sheridan	director	6203 PLUM DRIVE, WILLIAMSBURG MI 49690
Nick A Caporella	director, 10 percent owner, officer: COB & CEO	ONE NORTH UNIVERSITY DRIVE, BUILDING A, 4TH FLOOR, PLANTATION FL 33324
Joseph G Caporella	director, officer: President	8100 SW 10TH STREET, SUITE 4000, PLANTATION FL 33324
Dennis L Thompson	officer: EVP - Shasta Beverages, Inc.	8100 SW 10TH STREET, SUITE 4000, PLANTATION FL 33324
Gregory P Cook	officer: VP - CONTROLLER & CAO	8100 SW 10TH STREET, SUITE 4000, PLANTATION FL 33324
Samuel C Hathorn	director	8100 SW 10TH STREET, SUITE 4000, PLANTATION FL 33324
Gregory I Roberts	officer: EVP - National BevPak	8100 SW 10TH STREET, SUITE 4000, PLANTATION FL 33324
George R Bracken	officer: EVP Finance	8100 SW 10TH STREET, SUITE 4000, PLANTATION FL 33324
Hagan John Ronald Jr	officer: SEVP, Shasta Beverages, Inc.	8100 SW 10TH STREET, SUITE 4000, PLANTATION FL 33324
Kloch Joseph P Jr	director	ONE NORTH UNIVERSITY DRIVE, BUILDING A, 4TH FLOOR, PLANTATION FL 33324
Dean A Mccoy	officer: Senior VP-Controller	ONE NORTH UNIVERSITY DRIVE, BUILDING A, 4TH FLOOR, PLANTATION FL 33324
Edward F Knecht	officer: EVP - Procurement	ONE NORTH UNIVERSITY DRIVE, BUILDING A,, 4TH FLOOR, PLANTATION FL 33324
S Lee Kling	director	1401 S BRENTWOOD BLVD, ST LOUIS MO 63144