Atco (ACLTF) Beneish M-Score: -3.01 (As of Jun. 24, 2026)


ACLTF Atco Ltd ACLTF
80 GF Score
Price $48.40
GF Value $36.36
! 13 Warning Signs
View Full Analysis

What is Atco Beneish M-Score?

Atco ACLTF +11.42% 80 Beneish M-Score is -3.01 as of Jun. 24, 2026. GuruFocus rates ACLTF with a GF Score™ of 80/100 and a GF Value™ of $36.36. The stock has 13 warning signs investors should review. Among 485 Utilities - Regulated companies, Atco ranks better than 88.87% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.01 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Atco's Beneish M-Score or its related term are showing as below:

ACLTF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.19   Med: -2.76   Max: -2.17
Current: -3.01

During the past 13 years, the highest Beneish M-Score of Atco was -2.17. The lowest was -3.19. And the median was -2.76.


Atco Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Atco's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Atco Beneish M-Score Chart

Atco Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.58 -2.61 -2.82 -2.66 -3.09

Atco Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.84 -2.85 -2.91 -3.09 -3.01

ACLTF vs SRE, AES: Beneish M-Score Comparison

For the Utilities - Diversified subindustry, Atco's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Atco Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Atco's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Atco's Beneish M-Score falls into.


ACLTF
80GF Score
Atco Ltd ACLTF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Atco Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Atco for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8893+0.528 * 1.0204+0.404 * 0.9213+0.892 * 1.0435+0.115 * 0.6272
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.89+4.679 * -0.079957-0.327 * 1.029
=-2.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $594 Mil.
Revenue was 1039.359 + 1007.611 + 855.862 + 847.234 = $3,750 Mil.
Gross Profit was 645.044 + 595.868 + 519.734 + 532.631 = $2,293 Mil.
Total Current Assets was $1,736 Mil.
Total Assets was $20,213 Mil.
Property, Plant and Equipment(Net PPE) was $16,655 Mil.
Depreciation, Depletion and Amortization(DDA) was $1,033 Mil.
Selling, General, & Admin. Expense(SGA) was $513 Mil.
Total Current Liabilities was $1,047 Mil.
Long-Term Debt & Capital Lease Obligation was $9,155 Mil.
Net Income was 110.787 + -103.661 + 61.443 + 46.825 = $115 Mil.
Non Operating Income was 56.122 + -152.954 + 29.637 + 13.169 = $-54 Mil.
Cash Flow from Operations was 531.341 + 479.884 + 399.017 + 375.329 = $1,786 Mil.
Total Receivables was $640 Mil.
Revenue was 982.864 + 975.644 + 823.859 + 811.383 = $3,594 Mil.
Gross Profit was 620.646 + 581.877 + 519.711 + 520.248 = $2,242 Mil.
Total Current Assets was $1,570 Mil.
Total Assets was $18,879 Mil.
Property, Plant and Equipment(Net PPE) was $15,461 Mil.
Depreciation, Depletion and Amortization(DDA) was $588 Mil.
Selling, General, & Admin. Expense(SGA) was $553 Mil.
Total Current Liabilities was $1,171 Mil.
Long-Term Debt & Capital Lease Obligation was $8,089 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(594.023 / 3750.066) / (640.15 / 3593.75)
=0.158403 / 0.178129
=0.8893

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2242.482 / 3593.75) / (2293.277 / 3750.066)
=0.623995 / 0.61153
=1.0204

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1736.152 + 16654.519) / 20212.828) / (1 - (1570.075 + 15461.131) / 18878.518)
=0.090149 / 0.097853
=0.9213

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3750.066 / 3593.75
=1.0435

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(588.066 / (588.066 + 15461.131)) / (1033.386 / (1033.386 + 16654.519))
=0.036641 / 0.058423
=0.6272

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(513.271 / 3750.066) / (552.661 / 3593.75)
=0.13687 / 0.153784
=0.89

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((9154.519 + 1047.376) / 20212.828) / ((8088.604 + 1170.939) / 18878.518)
=0.504724 / 0.49048
=1.029

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(115.394 - -54.026 - 1785.571) / 20212.828
=-0.079957

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Atco has a M-score of -2.97 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.01 mean?
Atco (ACLTF) has a Beneish M-Score of -3.01 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Atco and its competitors. According to the industry distribution chart, Atco ranks #54 out of 485 companies in the Utilities - Regulated industry, placing it in the top 11.1%.
Is Atco's Beneish M-Score too high?
Atco's current Beneish M-Score is -3.01. Based on the distribution chart, Atco ranks #54 out of 485 companies in the Utilities - Regulated industry, which is in the top quartile — a strong position relative to peers. Overall, Atco has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Atco's Beneish M-Score compare to SRE and AES?
According to the Utilities - Regulated industry distribution chart, Atco ranks #54 out of 485 companies for Beneish M-Score. This places Atco in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Atco and its competitors. Atco's current Beneish M-Score is -3.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Atco stock overvalued right now?
Atco (ACLTF) has a current Beneish M-Score of -3.01. The stock's GF Value™ is $36.36, compared to a current price of $48.40 — trading 33.1% above its estimated fair value. The current Beneish M-Score is -3.01. Atco's overall GF Score™ is 80/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Atco (ACLTF), the current Beneish M-Score is -3.01 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Atco (ACLTF) Overvalued in 2026?

Based on GuruFocus' analysis, Atco stock appears to be overvalued. The current stock price of $48.40 is trading 33.1% above its estimated GF Value™ of $36.36.

Key valuation signals for ACLTF:

  • Beneish M-Score: -3.01
  • GF Value™: $36.36 vs. price of $48.40 (33.1% above fair value)
  • GF Score™: 80/100 with 13 warning signs

No single metric tells the full story. See the ACLTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Atco Business Description

Address 5302 Forand Street SW, 4th Floor, West Building, Calgary, AB, CAN, T3E 8B4
Atco Ltd is a Canada-based diversified company. The company's Structures & Logistics segment offers workforce and residential housing, modular facilities, construction, site support services, workforce lodging services, facility operations and maintenance, defense operations services, and disaster and emergency management services. The Neltume Ports segment includes the equity interest in Neltume Ports S.A., a port operator and developer based in South America. The Retail Energy segment provides electricity and natural gas retail sales and home maintenance solutions. Its Canadian Utilities Limited segment includes ATCO Energy Systems, ATCO EnPower, and ATCO Australia. It generates maximum revenue from the ATCO Energy Systems segment and earns maximum revenue from Canada.
80GF Score

Get the complete analysis for ACLTF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$48.40
Price
$36.36
GF Value