RAK Properties PJSC (ADX:RAKPROP) Beneish M-Score: -1.86 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ADX:RAKPROP RAK Properties PJSC ADX:RAKPROP
89 GF Score
Price د.إ1.08
GF Value د.إ1.46
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is RAK Properties PJSC Beneish M-Score?

RAK Properties PJSC ADX:RAKPROP -3.57% 89 Beneish M-Score is -1.86 as of Jul. 14, 2026. GuruFocus rates ADX:RAKPROP with a GF Score™ of 89/100 and a GF Value™ of د.إ1.46 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 1,685 Real Estate companies, RAK Properties PJSC ranks worse than 72.11% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.86 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for RAK Properties PJSC's Beneish M-Score or its related term are showing as below:

ADX:RAKPROP' s Beneish M-Score Range Over the Past 10 Years
Min: -3.23   Med: -1.9   Max: -0.96
Current: -1.86

During the past 13 years, the highest Beneish M-Score of RAK Properties PJSC was -0.96. The lowest was -3.23. And the median was -1.90.


RAK Properties PJSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for RAK Properties PJSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

RAK Properties PJSC Beneish M-Score Chart

RAK Properties PJSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.88 -2.82 -1.54 -1.92 -1.94

RAK Properties PJSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.99 -1.67 -1.95 -1.94 -1.86

RAK Properties PJSC Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, RAK Properties PJSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RAK Properties PJSC Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, RAK Properties PJSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where RAK Properties PJSC's Beneish M-Score falls into.


ADX:RAKPROP
89GF Score
RAK Properties PJSC ADX:RAKPROP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

RAK Properties PJSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of RAK Properties PJSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3257+0.528 * 1.0142+0.404 * 0.8633+0.892 * 1.1738+0.115 * 1.0846
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0139+4.679 * 0.0322-0.327 * 0.8462
=-1.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was د.إ1,632 Mil.
Revenue was 277.985 + 671.949 + 390.706 + 404.523 = د.إ1,745 Mil.
Gross Profit was 106.348 + 257.481 + 136.011 + 167.74 = د.إ668 Mil.
Total Current Assets was د.إ2,520 Mil.
Total Assets was د.إ8,820 Mil.
Property, Plant and Equipment(Net PPE) was د.إ1,902 Mil.
Depreciation, Depletion and Amortization(DDA) was د.إ71 Mil.
Selling, General, & Admin. Expense(SGA) was د.إ146 Mil.
Total Current Liabilities was د.إ1,163 Mil.
Long-Term Debt & Capital Lease Obligation was د.إ520 Mil.
Net Income was 40.091 + 187.483 + 56.22 + 92.693 = د.إ376 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = د.إ0 Mil.
Cash Flow from Operations was -30.236 + 81.832 + 56.915 + -16.017 = د.إ92 Mil.
Total Receivables was د.إ1,049 Mil.
Revenue was 370.271 + 514.991 + 280.951 + 320.566 = د.إ1,487 Mil.
Gross Profit was 146.589 + 200.365 + 101.454 + 128.421 = د.إ577 Mil.
Total Current Assets was د.إ1,631 Mil.
Total Assets was د.إ8,152 Mil.
Property, Plant and Equipment(Net PPE) was د.إ1,812 Mil.
Depreciation, Depletion and Amortization(DDA) was د.إ73 Mil.
Selling, General, & Admin. Expense(SGA) was د.إ122 Mil.
Total Current Liabilities was د.إ1,140 Mil.
Long-Term Debt & Capital Lease Obligation was د.إ699 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1631.555 / 1745.163) / (1048.517 / 1486.779)
=0.934901 / 0.705227
=1.3257

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(576.829 / 1486.779) / (667.58 / 1745.163)
=0.387972 / 0.382532
=1.0142

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2520.145 + 1901.908) / 8819.694) / (1 - (1631.291 + 1812.484) / 8151.682)
=0.498616 / 0.577538
=0.8633

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1745.163 / 1486.779
=1.1738

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(73.195 / (73.195 + 1812.484)) / (70.589 / (70.589 + 1901.908))
=0.038816 / 0.035787
=1.0846

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(145.642 / 1745.163) / (122.374 / 1486.779)
=0.083455 / 0.082308
=1.0139

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((520.217 + 1163.207) / 8819.694) / ((698.694 + 1140.114) / 8151.682)
=0.190871 / 0.225574
=0.8462

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(376.487 - 0 - 92.494) / 8819.694
=0.0322

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

RAK Properties PJSC has a M-score of -1.86 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.86 mean?
RAK Properties PJSC (ADX:RAKPROP) has a Beneish M-Score of -1.86 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on RAK Properties PJSC and its competitors. According to the industry distribution chart, RAK Properties PJSC ranks #1215 out of 1685 companies in the Real Estate industry, placing it in the top 72.1%.
Is RAK Properties PJSC's Beneish M-Score too high?
RAK Properties PJSC's current Beneish M-Score is -1.86. Based on the distribution chart, RAK Properties PJSC ranks #1215 out of 1685 companies in the Real Estate industry, which is below the industry midpoint. Overall, RAK Properties PJSC has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does RAK Properties PJSC's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, RAK Properties PJSC ranks #1215 out of 1685 companies for Beneish M-Score. This places RAK Properties PJSC in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on RAK Properties PJSC and its competitors. RAK Properties PJSC's current Beneish M-Score is -1.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is RAK Properties PJSC stock overvalued right now?
Based on GuruFocus' analysis, RAK Properties PJSC (ADX:RAKPROP) is currently considered Modestly Undervalued. The stock's GF Value™ is د.إ1.46, compared to a current price of د.إ1.08 — trading 26% below its estimated fair value. The current Beneish M-Score is -1.86. RAK Properties PJSC's overall GF Score™ is 89/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For RAK Properties PJSC (ADX:RAKPROP), the current Beneish M-Score is -1.86 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is RAK Properties PJSC (ADX:RAKPROP) Overvalued in 2026?

Based on GuruFocus' analysis, RAK Properties PJSC stock appears to be undervalued. The current stock price of د.إ1.08 is trading 26% below its estimated GF Value™ of د.إ1.46. GuruFocus considers RAK Properties PJSC to be Modestly Undervalued.

Key valuation signals for ADX:RAKPROP:

  • Beneish M-Score: -1.86
  • GF Value™: د.إ1.46 vs. price of د.إ1.08 (26% below fair value)
  • GF Score™: 89/100 with 6 warning signs

No single metric tells the full story. See the ADX:RAKPROP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


RAK Properties PJSC Business Description

Address Julphar Towers, P.O. Box 31113, Floor No 40 and 41, Ras Al-Khaimah, ARE
RAK Properties PJSC is a property development and tourism infrastructure firm in the United Arab Emirates. The principal activities of the Group are investing in and developing properties, managing properties, operating hotels, managing marine operations, and providing related services. The Group is organised into three operating segments: property sales, hotel operations and property leasing and other income. The firm generates the majority of its revenue from property sales.
89GF Score

Get the complete analysis for ADX:RAKPROP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

د.إ1.08
Price
د.إ1.46
GF Value