AEHL (Antelope Enterprise Holdings) Beneish M-Score: 4545.51 (As of Aug. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

AEHL Antelope Enterprise Holdings Ltd AEHL
40 GF Score
Price $5.00
GF Value $11.72
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Antelope Enterprise Holdings Beneish M-Score?

Antelope Enterprise Holdings AEHL +1.21% 40 Beneish M-Score is 4545.51 as of Aug. 17, 2026. GuruFocus rates AEHL with a GF Score™ of 40/100 and a GF Value™ of $11.72 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 1,707 Construction companies, Antelope Enterprise Holdings ranks worse than 99.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 4545.51 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Antelope Enterprise Holdings's Beneish M-Score or its related term are showing as below:

AEHL' s Beneish M-Score Range Over the Past 10 Years
Min: -39.45   Med: -3.17   Max: 4545.51
Current: 4545.51

During the past 13 years, the highest Beneish M-Score of Antelope Enterprise Holdings was 4545.51. The lowest was -39.45. And the median was -3.17.


Antelope Enterprise Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Antelope Enterprise Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Antelope Enterprise Holdings Beneish M-Score Chart

Antelope Enterprise Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.92 0.00 0.00 -2.90 4,545.51

Antelope Enterprise Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,545.51 0.00 -39.45 0.00 0.00

AEHL vs UUU, ILAG, STAI: Beneish M-Score Comparison

For the Building Products & Equipment subindustry, Antelope Enterprise Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Antelope Enterprise Holdings Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Antelope Enterprise Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Antelope Enterprise Holdings's Beneish M-Score falls into.


AEHL
40GF Score
Antelope Enterprise Holdings Ltd AEHL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Antelope Enterprise Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Antelope Enterprise Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.47+0.528 * 0.938+0.404 * 11251.3492+0.892 * 1.6944+0.115 * 0.6268
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.027+4.679 * 0.37893-0.327 * 0.1684
=4,545.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was $2.15 Mil.
Revenue was $72.10 Mil.
Gross Profit was $7.49 Mil.
Total Current Assets was $4.82 Mil.
Total Assets was $17.11 Mil.
Property, Plant and Equipment(Net PPE) was $0.16 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.05 Mil.
Selling, General, & Admin. Expense(SGA) was $19.98 Mil.
Total Current Liabilities was $1.67 Mil.
Long-Term Debt & Capital Lease Obligation was $1.04 Mil.
Net Income was $-2.03 Mil.
Gross Profit was $0.01 Mil.
Cash Flow from Operations was $-8.52 Mil.
Total Receivables was $0.86 Mil.
Revenue was $42.55 Mil.
Gross Profit was $4.15 Mil.
Total Current Assets was $15.73 Mil.
Total Assets was $15.95 Mil.
Property, Plant and Equipment(Net PPE) was $0.21 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.04 Mil.
Selling, General, & Admin. Expense(SGA) was $5.82 Mil.
Total Current Liabilities was $13.71 Mil.
Long-Term Debt & Capital Lease Obligation was $1.30 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2.147 / 72.102) / (0.862 / 42.554)
=0.029777 / 0.020257
=1.47

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4.148 / 42.554) / (7.493 / 72.102)
=0.097476 / 0.103922
=0.938

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4.822 + 0.161) / 17.114) / (1 - (15.73 + 0.214) / 15.945)
=0.708835 / 6.3E-5
=11251.3492

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=72.102 / 42.554
=1.6944

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.038 / (0.038 + 0.214)) / (0.051 / (0.051 + 0.161))
=0.150794 / 0.240566
=0.6268

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(19.975 / 72.102) / (5.816 / 42.554)
=0.277038 / 0.136673
=2.027

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.041 + 1.672) / 17.114) / ((1.295 + 13.713) / 15.945)
=0.158525 / 0.941235
=0.1684

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2.025 - 0.012 - -8.522) / 17.114
=0.37893

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Antelope Enterprise Holdings has a M-score of 4,545.51 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 4545.51 mean?
Antelope Enterprise Holdings (AEHL) has a Beneish M-Score of 4545.51 as of Aug. 17, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Antelope Enterprise Holdings and its competitors. According to the industry distribution chart, Antelope Enterprise Holdings ranks #1705 out of 1707 companies in the Construction industry, placing it in the top 99.9%.
Is Antelope Enterprise Holdings' Beneish M-Score too high?
Antelope Enterprise Holdings' current Beneish M-Score is 4545.51. Based on the distribution chart, Antelope Enterprise Holdings ranks #1705 out of 1707 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Antelope Enterprise Holdings has a GF Score™ of 40/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Antelope Enterprise Holdings' Beneish M-Score compare to UUU and ILAG?
According to the Construction industry distribution chart, Antelope Enterprise Holdings ranks #1705 out of 1707 companies for Beneish M-Score. This places Antelope Enterprise Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Antelope Enterprise Holdings and its competitors. Antelope Enterprise Holdings's current Beneish M-Score is 4545.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Antelope Enterprise Holdings stock overvalued right now?
Based on GuruFocus' analysis, Antelope Enterprise Holdings (AEHL) is currently considered Possible Value Trap. The stock's GF Value™ is $11.72, compared to a current price of $5.00 — trading 57.3% below its estimated fair value. The current Beneish M-Score is 4545.51. Antelope Enterprise Holdings' overall GF Score™ is 40/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Antelope Enterprise Holdings (AEHL), the current Beneish M-Score is 4545.51 as of Aug. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Antelope Enterprise Holdings (AEHL) Overvalued in 2026?

Based on GuruFocus' analysis, Antelope Enterprise Holdings stock appears to be undervalued. The current stock price of $5.00 is trading 57.3% below its estimated GF Value™ of $11.72. GuruFocus considers Antelope Enterprise Holdings to be Possible Value Trap.

Key valuation signals for AEHL:

  • Beneish M-Score: 4545.51
  • GF Value™: $11.72 vs. price of $5.00 (57.3% below fair value)
  • GF Score™: 40/100 with 6 warning signs

No single metric tells the full story. See the AEHL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Antelope Enterprise Holdings Business Description

Address 350 Fifth Avenue, Suite 7540, The Empire State Building, Sichuan Province, New York, NY, USA, 10118
Antelope Enterprise Holdings Ltd operates in three reportable operating segments: Business Management Consulting, information system technology consulting services including the sales of software use rights for digital data deposit platforms and asset management systems, and online social media platform development and consulting; Natural Gas Power generation, which was in the initial development stage; and Live-Streaming e-commerce segment, providing a one-stop solution for customers to enable them to utilize the growing sales channel of livestreaming ecommerce. The business of the Company is engaged in the PRC and the United States.
40GF Score

Get the complete analysis for AEHL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.00
Price
$11.72
GF Value