AINPF (Ain Holdings) Beneish M-Score: -2.25 (As of Jun. 26, 2026)


AINPF Ain Holdings Inc AINPF
88 GF Score
Price $36.86
GF Value $55.38
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Ain Holdings Beneish M-Score?

Ain Holdings AINPF 88 Beneish M-Score is -2.25 as of Jun. 26, 2026. GuruFocus rates AINPF with a GF Score™ of 88/100 and a GF Value™ of $55.38 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 633 Healthcare Providers & Services companies, Ain Holdings ranks worse than 72.51% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.25 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ain Holdings's Beneish M-Score or its related term are showing as below:

AINPF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.91   Med: -2.55   Max: -2.25
Current: -2.25

During the past 13 years, the highest Beneish M-Score of Ain Holdings was -2.25. The lowest was -2.91. And the median was -2.55.


Ain Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ain Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ain Holdings Beneish M-Score Chart

Ain Holdings Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.91 -2.49 -2.50 -2.39 -2.25

Ain Holdings Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.39 0.00 0.00 0.00 -2.25

Ain Holdings Beneish M-Score Competitor Comparison

For the Pharmaceutical Retailers subindustry, Ain Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ain Holdings Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Ain Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ain Holdings's Beneish M-Score falls into.


AINPF
88GF Score
Ain Holdings Inc AINPF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ain Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ain Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.004+0.528 * 0.9696+0.404 * 1.2486+0.892 * 1.2846+0.115 * 0.7889
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8999+4.679 * -0.026701-0.327 * 1.2972
=-2.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was $387 Mil.
Revenue was $4,071 Mil.
Gross Profit was $684 Mil.
Total Current Assets was $1,088 Mil.
Total Assets was $3,203 Mil.
Property, Plant and Equipment(Net PPE) was $598 Mil.
Depreciation, Depletion and Amortization(DDA) was $139 Mil.
Selling, General, & Admin. Expense(SGA) was $37 Mil.
Total Current Liabilities was $1,163 Mil.
Long-Term Debt & Capital Lease Obligation was $950 Mil.
Net Income was $108 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $194 Mil.
Total Receivables was $300 Mil.
Revenue was $3,169 Mil.
Gross Profit was $516 Mil.
Total Current Assets was $783 Mil.
Total Assets was $2,164 Mil.
Property, Plant and Equipment(Net PPE) was $561 Mil.
Depreciation, Depletion and Amortization(DDA) was $98 Mil.
Selling, General, & Admin. Expense(SGA) was $32 Mil.
Total Current Liabilities was $916 Mil.
Long-Term Debt & Capital Lease Obligation was $184 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(387.067 / 4071.424) / (300.107 / 3169.42)
=0.095069 / 0.094688
=1.004

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(516.455 / 3169.42) / (684.262 / 4071.424)
=0.162949 / 0.168065
=0.9696

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1088.335 + 597.741) / 3202.964) / (1 - (782.69 + 560.624) / 2164.185)
=0.473589 / 0.379298
=1.2486

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4071.424 / 3169.42
=1.2846

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(98.301 / (98.301 + 560.624)) / (139.388 / (139.388 + 597.741))
=0.149184 / 0.189096
=0.7889

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(36.904 / 4071.424) / (31.923 / 3169.42)
=0.009064 / 0.010072
=0.8999

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((949.84 + 1163.016) / 3202.964) / ((184.377 + 916.161) / 2164.185)
=0.659656 / 0.508523
=1.2972

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(108.499 - 0 - 194.02) / 3202.964
=-0.026701

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ain Holdings has a M-score of -2.37 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.25 mean?
Ain Holdings (AINPF) has a Beneish M-Score of -2.25 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ain Holdings and its competitors. According to the industry distribution chart, Ain Holdings ranks #459 out of 633 companies in the Healthcare Providers & Services industry, placing it in the top 72.5%.
Is Ain Holdings' Beneish M-Score too high?
Ain Holdings' current Beneish M-Score is -2.25. Based on the distribution chart, Ain Holdings ranks #459 out of 633 companies in the Healthcare Providers & Services industry, which is below the industry midpoint. Overall, Ain Holdings has a GF Score™ of 88/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ain Holdings' Beneish M-Score compare to competitors?
According to the Healthcare Providers & Services industry distribution chart, Ain Holdings ranks #459 out of 633 companies for Beneish M-Score. This places Ain Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ain Holdings and its competitors. Ain Holdings's current Beneish M-Score is -2.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ain Holdings stock overvalued right now?
Based on GuruFocus' analysis, Ain Holdings (AINPF) is currently considered Significantly Undervalued. The stock's GF Value™ is $55.38, compared to a current price of $36.86 — trading 33.4% below its estimated fair value. The current Beneish M-Score is -2.25. Ain Holdings' overall GF Score™ is 88/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ain Holdings (AINPF), the current Beneish M-Score is -2.25 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ain Holdings (AINPF) Overvalued in 2026?

Based on GuruFocus' analysis, Ain Holdings stock appears to be undervalued. The current stock price of $36.86 is trading 33.4% below its estimated GF Value™ of $55.38. GuruFocus considers Ain Holdings to be Significantly Undervalued.

Key valuation signals for AINPF:

  • Beneish M-Score: -2.25
  • GF Value™: $55.38 vs. price of $36.86 (33.4% below fair value)
  • GF Score™: 88/100 with 2 warning signs

No single metric tells the full story. See the AINPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ain Holdings Business Description

Other Exchanges 9627:Japan
Address 1-2-1 Higashi-Naebo-Gojo, Higashi-ku, Sapporo-shi, JPN, 007-8755
Ain Holdings Inc's core business is the dispensing pharmacy business that includes preparing and dispensing drugs based on prescriptions. The company also generates revenue by selling generic drugs wholesale, pharmacy staffing services, and pharmacy consulting services. The company's additional business activity includes both urban and suburban drug and cosmetic stores. Ain operates the ainz & tuple brand that specifically targets female consumers in urban areas. The company also executes small real estate rental strategies.
88GF Score

Get the complete analysis for AINPF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$36.86
Price
$55.38
GF Value