Kunshan Wan Yuan Tong Electronics Technology Co (BJSE:920060) Beneish M-Score: -2.38 (As of Aug. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BJSE:920060 Kunshan Wan Yuan Tong Electronics Technology Co Ltd BJSE:920060
40 GF Score
Price ¥23.59
! 2 Warning Signs
View Full Analysis

What is Kunshan Wan Yuan Tong Electronics Technology Co Beneish M-Score?

Kunshan Wan Yuan Tong Electronics Technology Co BJSE:920060 40 Beneish M-Score is -2.38 as of Aug. 09, 2026. GuruFocus rates BJSE:920060 with a GF Score™ of 40/100. The stock has 2 warning signs investors should review. Among 2,399 Hardware companies, Kunshan Wan Yuan Tong Electronics Technology Co ranks worse than 55.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.38 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kunshan Wan Yuan Tong Electronics Technology Co's Beneish M-Score or its related term are showing as below:

BJSE:920060' s Beneish M-Score Range Over the Past 10 Years
Min: -4.09   Med: -2.51   Max: -0.37
Current: -2.38

During the past 7 years, the highest Beneish M-Score of Kunshan Wan Yuan Tong Electronics Technology Co was -0.37. The lowest was -4.09. And the median was -2.51.


Kunshan Wan Yuan Tong Electronics Technology Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kunshan Wan Yuan Tong Electronics Technology Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kunshan Wan Yuan Tong Electronics Technology Co Beneish M-Score Chart

Kunshan Wan Yuan Tong Electronics Technology Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -2.51 -1.01 -2.54

Kunshan Wan Yuan Tong Electronics Technology Co Quarterly Data
Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.87 -4.09 -0.37 -2.54 -2.38

BJSE:920060 vs APH, GLW, TEL: Beneish M-Score Comparison

For the Electronic Components subindustry, Kunshan Wan Yuan Tong Electronics Technology Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kunshan Wan Yuan Tong Electronics Technology Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Kunshan Wan Yuan Tong Electronics Technology Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kunshan Wan Yuan Tong Electronics Technology Co's Beneish M-Score falls into.


BJSE:920060
40GF Score
Kunshan Wan Yuan Tong Electronics Technology Co Ltd BJSE:920060
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kunshan Wan Yuan Tong Electronics Technology Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kunshan Wan Yuan Tong Electronics Technology Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8996+0.528 * 1.1837+0.404 * 0.8376+0.892 * 1.1213+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6896+4.679 * 0.010865-0.327 * 1.157
=-2.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥425 Mil.
Revenue was 260.66 + 307.087 + 332.158 + 298.641 = ¥1,199 Mil.
Gross Profit was 44.349 + 54.476 + 67.812 + 58.808 = ¥225 Mil.
Total Current Assets was ¥1,270 Mil.
Total Assets was ¥1,910 Mil.
Property, Plant and Equipment(Net PPE) was ¥527 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥23 Mil.
Total Current Liabilities was ¥805 Mil.
Long-Term Debt & Capital Lease Obligation was ¥0 Mil.
Net Income was 18.446 + 24.566 + 35.375 + 36.354 = ¥115 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -23.809 + 42.366 + 48.281 + 27.149 = ¥94 Mil.
Total Receivables was ¥421 Mil.
Revenue was 241.999 + 286.362 + 291.936 + 248.622 = ¥1,069 Mil.
Gross Profit was 56.647 + 58.611 + 65.56 + 57.172 = ¥238 Mil.
Total Current Assets was ¥1,174 Mil.
Total Assets was ¥1,684 Mil.
Property, Plant and Equipment(Net PPE) was ¥392 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥2 Mil.
Selling, General, & Admin. Expense(SGA) was ¥29 Mil.
Total Current Liabilities was ¥613 Mil.
Long-Term Debt & Capital Lease Obligation was ¥0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(424.988 / 1198.546) / (421.319 / 1068.919)
=0.354586 / 0.394154
=0.8996

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(237.99 / 1068.919) / (225.445 / 1198.546)
=0.222645 / 0.188099
=1.1837

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1269.82 + 527.319) / 1910.089) / (1 - (1173.945 + 391.528) / 1684.391)
=0.059133 / 0.0706
=0.8376

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1198.546 / 1068.919
=1.1213

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.391 / (2.391 + 391.528)) / (0 / (0 + 527.319))
=0.00607 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(22.571 / 1198.546) / (29.191 / 1068.919)
=0.018832 / 0.027309
=0.6896

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 804.892) / 1910.089) / ((0 + 613.488) / 1684.391)
=0.42139 / 0.364219
=1.157

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(114.741 - 0 - 93.987) / 1910.089
=0.010865

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kunshan Wan Yuan Tong Electronics Technology Co has a M-score of -2.38 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.38 mean?
Kunshan Wan Yuan Tong Electronics Technology Co (BJSE:920060) has a Beneish M-Score of -2.38 as of Aug. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kunshan Wan Yuan Tong Electronics Technology Co and its competitors. According to the industry distribution chart, Kunshan Wan Yuan Tong Electronics Technology Co ranks #1337 out of 2399 companies in the Hardware industry, placing it in the top 55.7%.
Is Kunshan Wan Yuan Tong Electronics Technology Co's Beneish M-Score too high?
Kunshan Wan Yuan Tong Electronics Technology Co's current Beneish M-Score is -2.38. Based on the distribution chart, Kunshan Wan Yuan Tong Electronics Technology Co ranks #1337 out of 2399 companies in the Hardware industry, which is below the industry midpoint. Overall, Kunshan Wan Yuan Tong Electronics Technology Co has a GF Score™ of 40/100, reflecting its overall financial health beyond just this single metric.
How does Kunshan Wan Yuan Tong Electronics Technology Co's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Kunshan Wan Yuan Tong Electronics Technology Co ranks #1337 out of 2399 companies for Beneish M-Score. This places Kunshan Wan Yuan Tong Electronics Technology Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kunshan Wan Yuan Tong Electronics Technology Co and its competitors. Kunshan Wan Yuan Tong Electronics Technology Co's current Beneish M-Score is -2.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kunshan Wan Yuan Tong Electronics Technology Co stock overvalued right now?
Kunshan Wan Yuan Tong Electronics Technology Co (BJSE:920060) has a current Beneish M-Score of -2.38. The current Beneish M-Score is -2.38. Kunshan Wan Yuan Tong Electronics Technology Co's overall GF Score™ is 40/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kunshan Wan Yuan Tong Electronics Technology Co (BJSE:920060), the current Beneish M-Score is -2.38 as of Aug. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Kunshan Wan Yuan Tong Electronics Technology Co Business Description

Address Shipai Zhonghua Road, No. 1288, Bacheng Town, Jiangsu Province, Kunshan, CHN, 215312
Kunshan Wan Yuan Tong Electronics Technology Co Ltd is engaged in the research and development, production and sales of printed circuit boards. Its products cover single-sided boards, double-sided boards and multi-layer boards. The products are widely used in consumer electronics, automotive electronics, industrial control, household appliances and communication equipment.
40GF Score

Get the complete analysis for BJSE:920060

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥23.59
Price