Henan Cocyber Information and Technology Co (BJSE:920207) Beneish M-Score: -2.66 (As of Aug. 10, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BJSE:920207 Henan Cocyber Information and Technology Co Ltd BJSE:920207
80 GF Score
Price ¥24.28
GF Value ¥28.08
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Henan Cocyber Information and Technology Co Beneish M-Score?

Henan Cocyber Information and Technology Co BJSE:920207 80 Beneish M-Score is -2.66 as of Aug. 10, 2026. GuruFocus rates BJSE:920207 with a GF Score™ of 80/100 and a GF Value™ of ¥28.08 (Modestly Undervalued). The stock has 8 warning signs investors should review. Among 2,632 Software companies, Henan Cocyber Information and Technology Co ranks better than 58.66% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.66 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Henan Cocyber Information and Technology Co's Beneish M-Score or its related term are showing as below:

BJSE:920207' s Beneish M-Score Range Over the Past 10 Years
Min: -3.6   Med: -2.03   Max: -0.82
Current: -2.66

During the past 13 years, the highest Beneish M-Score of Henan Cocyber Information and Technology Co was -0.82. The lowest was -3.60. And the median was -2.03.


Henan Cocyber Information and Technology Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Henan Cocyber Information and Technology Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Henan Cocyber Information and Technology Co Beneish M-Score Chart

Henan Cocyber Information and Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -1.54 -2.12 -1.79 -3.41

Henan Cocyber Information and Technology Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.55 -2.71 -3.41 -3.60 -2.66

BJSE:920207 vs IBM, ACN, FISV: Beneish M-Score Comparison

For the Information Technology Services subindustry, Henan Cocyber Information and Technology Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Henan Cocyber Information and Technology Co Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Henan Cocyber Information and Technology Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Henan Cocyber Information and Technology Co's Beneish M-Score falls into.


BJSE:920207
80GF Score
Henan Cocyber Information and Technology Co Ltd BJSE:920207
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Henan Cocyber Information and Technology Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Henan Cocyber Information and Technology Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6652+0.528 * 1.0163+0.404 * 0.7903+0.892 * 1.7434+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6529+4.679 * -0.093528-0.327 * 1.2391
=-2.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ¥261.7 Mil.
Revenue was 159.595 + 29.462 + 167.902 + 115.155 = ¥472.1 Mil.
Gross Profit was 33.963 + 7.107 + 36.081 + 27.227 = ¥104.4 Mil.
Total Current Assets was ¥707.1 Mil.
Total Assets was ¥801.6 Mil.
Property, Plant and Equipment(Net PPE) was ¥39.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥17.0 Mil.
Total Current Liabilities was ¥487.4 Mil.
Long-Term Debt & Capital Lease Obligation was ¥16.5 Mil.
Net Income was 10.269 + -3.251 + 10.623 + 5.175 = ¥22.8 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0.0 Mil.
Cash Flow from Operations was 12.105 + -10.63 + 100.957 + -4.647 = ¥97.8 Mil.
Total Receivables was ¥225.6 Mil.
Revenue was 68.187 + 65.409 + 83.142 + 54.065 = ¥270.8 Mil.
Gross Profit was 17.346 + 11.61 + 18.64 + 13.251 = ¥60.8 Mil.
Total Current Assets was ¥489.2 Mil.
Total Assets was ¥585.9 Mil.
Property, Plant and Equipment(Net PPE) was ¥45.9 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥15.0 Mil.
Total Current Liabilities was ¥279.3 Mil.
Long-Term Debt & Capital Lease Obligation was ¥18.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(261.671 / 472.114) / (225.622 / 270.803)
=0.554254 / 0.833159
=0.6652

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(60.847 / 270.803) / (104.378 / 472.114)
=0.224691 / 0.221086
=1.0163

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (707.082 + 39.557) / 801.568) / (1 - (489.182 + 45.885) / 585.869)
=0.068527 / 0.086712
=0.7903

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=472.114 / 270.803
=1.7434

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 45.885)) / (0 / (0 + 39.557))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(17.031 / 472.114) / (14.962 / 270.803)
=0.036074 / 0.05525
=0.6529

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((16.51 + 487.365) / 801.568) / ((17.961 + 279.261) / 585.869)
=0.628612 / 0.507318
=1.2391

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(22.816 - 0 - 97.785) / 801.568
=-0.093528

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Henan Cocyber Information and Technology Co has a M-score of -2.66 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.66 mean?
Henan Cocyber Information and Technology Co (BJSE:920207) has a Beneish M-Score of -2.66 as of Aug. 10, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Henan Cocyber Information and Technology Co and its competitors. According to the industry distribution chart, Henan Cocyber Information and Technology Co ranks #1088 out of 2632 companies in the Software industry, placing it in the top 41.3%.
Is Henan Cocyber Information and Technology Co's Beneish M-Score too high?
Henan Cocyber Information and Technology Co's current Beneish M-Score is -2.66. Based on the distribution chart, Henan Cocyber Information and Technology Co ranks #1088 out of 2632 companies in the Software industry, which is above the industry midpoint. Overall, Henan Cocyber Information and Technology Co has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Henan Cocyber Information and Technology Co's Beneish M-Score compare to IBM and ACN?
According to the Software industry distribution chart, Henan Cocyber Information and Technology Co ranks #1088 out of 2632 companies for Beneish M-Score. This puts Henan Cocyber Information and Technology Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Henan Cocyber Information and Technology Co and its competitors. Henan Cocyber Information and Technology Co's current Beneish M-Score is -2.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Henan Cocyber Information and Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Henan Cocyber Information and Technology Co (BJSE:920207) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥28.08, compared to a current price of ¥24.28 — trading 13.5% below its estimated fair value. The current Beneish M-Score is -2.66. Henan Cocyber Information and Technology Co's overall GF Score™ is 80/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Henan Cocyber Information and Technology Co (BJSE:920207), the current Beneish M-Score is -2.66 as of Aug. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Henan Cocyber Information and Technology Co (BJSE:920207) Overvalued in 2026?

Based on GuruFocus' analysis, Henan Cocyber Information and Technology Co stock appears to be undervalued. The current stock price of ¥24.28 is trading 13.5% below its estimated GF Value™ of ¥28.08. GuruFocus considers Henan Cocyber Information and Technology Co to be Modestly Undervalued.

Key valuation signals for BJSE:920207:

  • Beneish M-Score: -2.66
  • GF Value™: ¥28.08 vs. price of ¥24.28 (13.5% below fair value)
  • GF Score™: 80/100 with 8 warning signs

No single metric tells the full story. See the BJSE:920207 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Henan Cocyber Information and Technology Co Business Description

Address No. 199, Yangjin Road, Building 6, New Technology Market, Jinshui District, Zhengzhou, CHN, 450003
Henan Cocyber Information and Technology Co Ltd is an information system integration service provider. It engages in the development of virtual reality core technology, security and big data services, cloud transformation, and operational and maintenance services. The company's primary business is the development and sale of digital solutions, as well as the sale of information technology equipment and the provision of information technology services.
80GF Score

Get the complete analysis for BJSE:920207

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥24.28
Price
¥28.08
GF Value