Assetwise PCL (BKK:ASW) Beneish M-Score: -2.07 (As of Aug. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:ASW Assetwise PCL BKK:ASW
90 GF Score
Price ฿7.90
GF Value ฿9.42
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Assetwise PCL Beneish M-Score?

Assetwise PCL BKK:ASW 90 Beneish M-Score is -2.07 as of Aug. 28, 2026. GuruFocus rates BKK:ASW with a GF Score™ of 90/100 and a GF Value™ of ฿9.42 (Modestly Undervalued). The stock has 8 warning signs investors should review. Among 1,678 Real Estate companies, Assetwise PCL ranks worse than 66.69% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.07 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Assetwise PCL's Beneish M-Score or its related term are showing as below:

BKK:ASW' s Beneish M-Score Range Over the Past 10 Years
Min: -2.07   Med: -0.8   Max: 1.16
Current: -2.07

During the past 7 years, the highest Beneish M-Score of Assetwise PCL was 1.16. The lowest was -2.07. And the median was -0.80.


Assetwise PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Assetwise PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Assetwise PCL Beneish M-Score Chart

Assetwise PCL Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -0.09 -0.68 -1.40 -1.05

Assetwise PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.71 -1.22 -1.05 -1.64 -2.07

Assetwise PCL Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Assetwise PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Assetwise PCL Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Assetwise PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Assetwise PCL's Beneish M-Score falls into.


BKK:ASW
90GF Score
Assetwise PCL BKK:ASW
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Assetwise PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Assetwise PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0588+0.528 * 0.9264+0.404 * 1.042+0.892 * 1.2954+0.115 * 1.3709
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9796+4.679 * 0.017612-0.327 * 1.035
=-2.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ฿3,669 Mil.
Revenue was 3496.665 + 2131.409 + 3159.685 + 2581.61 = ฿11,369 Mil.
Gross Profit was 1545.178 + 884.362 + 1261.108 + 1126.038 = ฿4,817 Mil.
Total Current Assets was ฿36,291 Mil.
Total Assets was ฿45,769 Mil.
Property, Plant and Equipment(Net PPE) was ฿3,013 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿213 Mil.
Selling, General, & Admin. Expense(SGA) was ฿2,637 Mil.
Total Current Liabilities was ฿26,485 Mil.
Long-Term Debt & Capital Lease Obligation was ฿7,821 Mil.
Net Income was 562.92 + 229.551 + 388.304 + 289.459 = ฿1,470 Mil.
Non Operating Income was 107.918 + 11.14 + 50.217 + 21.768 = ฿191 Mil.
Cash Flow from Operations was 2213.961 + -579.709 + -308.556 + -852.597 = ฿473 Mil.
Total Receivables was ฿2,675 Mil.
Revenue was 1792.836 + 1692.221 + 2158.266 + 3133.354 = ฿8,777 Mil.
Gross Profit was 768.398 + 638.626 + 814.935 + 1222.77 = ฿3,445 Mil.
Total Current Assets was ฿28,881 Mil.
Total Assets was ฿35,702 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,982 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿197 Mil.
Selling, General, & Admin. Expense(SGA) was ฿2,078 Mil.
Total Current Liabilities was ฿18,885 Mil.
Long-Term Debt & Capital Lease Obligation was ฿6,970 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3668.524 / 11369.369) / (2674.662 / 8776.677)
=0.322667 / 0.304747
=1.0588

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3444.729 / 8776.677) / (4816.686 / 11369.369)
=0.392487 / 0.423655
=0.9264

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (36291.27 + 3013.207) / 45769.027) / (1 - (28880.528 + 1981.909) / 35701.865)
=0.141243 / 0.135551
=1.042

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11369.369 / 8776.677
=1.2954

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(196.895 / (196.895 + 1981.909)) / (212.64 / (212.64 + 3013.207))
=0.090368 / 0.065918
=1.3709

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2636.786 / 11369.369) / (2077.905 / 8776.677)
=0.23192 / 0.236753
=0.9796

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7820.859 + 26485.413) / 45769.027) / ((6969.704 + 18885.482) / 35701.865)
=0.749552 / 0.724197
=1.035

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1470.234 - 191.043 - 473.099) / 45769.027
=0.017612

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Assetwise PCL has a M-score of -2.07 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.07 mean?
Assetwise PCL (BKK:ASW) has a Beneish M-Score of -2.07 as of Aug. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Assetwise PCL and its competitors. According to the industry distribution chart, Assetwise PCL ranks #1119 out of 1678 companies in the Real Estate industry, placing it in the top 66.7%.
Is Assetwise PCL's Beneish M-Score too high?
Assetwise PCL's current Beneish M-Score is -2.07. Based on the distribution chart, Assetwise PCL ranks #1119 out of 1678 companies in the Real Estate industry, which is below the industry midpoint. Overall, Assetwise PCL has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Assetwise PCL's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Assetwise PCL ranks #1119 out of 1678 companies for Beneish M-Score. This places Assetwise PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Assetwise PCL and its competitors. Assetwise PCL's current Beneish M-Score is -2.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Assetwise PCL stock overvalued right now?
Based on GuruFocus' analysis, Assetwise PCL (BKK:ASW) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿9.42, compared to a current price of ฿7.90 — trading 16.1% below its estimated fair value. The current Beneish M-Score is -2.07. Assetwise PCL's overall GF Score™ is 90/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Assetwise PCL (BKK:ASW), the current Beneish M-Score is -2.07 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Assetwise PCL (BKK:ASW) Overvalued in 2026?

Based on GuruFocus' analysis, Assetwise PCL stock appears to be undervalued. The current stock price of ฿7.90 is trading 16.1% below its estimated GF Value™ of ฿9.42. GuruFocus considers Assetwise PCL to be Modestly Undervalued.

Key valuation signals for BKK:ASW:

  • Beneish M-Score: -2.07
  • GF Value™: ฿9.42 vs. price of ฿7.90 (16.1% below fair value)
  • GF Score™: 90/100 with 8 warning signs

No single metric tells the full story. See the BKK:ASW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Assetwise PCL Business Description

Address 9 Soi Ramintra 5 Junction 23, Anusawari Subdistrict, BangKhen District, Bangkok, THA, 10220
Assetwise PCL operates in the business of real estate development for sale and real estate development for lease, the business of real estate agents, intermediary services for international payments, and research and investment in digital assets, lifestyle business, and technology. Its real estate portfolio includes both condominiums and horizontal residential property, namely, single houses, townhomes, and home offices. The company generates revenue via rental and services, the sale of real estate, and dividend income.
90GF Score

Get the complete analysis for BKK:ASW

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿7.90
Price
฿9.42
GF Value