Bangkok Aviation Fuel Services PCL (BKK:BAFS) Beneish M-Score: -3.07 (As of Jun. 25, 2026)


BKK:BAFS Bangkok Aviation Fuel Services PCL BKK:BAFS
69 GF Score
Price ฿9.50
GF Value ฿15.57
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is Bangkok Aviation Fuel Services PCL Beneish M-Score?

Bangkok Aviation Fuel Services PCL BKK:BAFS +0.53% 69 Beneish M-Score is -3.07 as of Jun. 25, 2026. GuruFocus rates BKK:BAFS with a GF Score™ of 69/100 and a GF Value™ of ฿15.57 (Possible Value Trap). The stock has 9 warning signs investors should review. Among 966 Transportation companies, Bangkok Aviation Fuel Services PCL ranks better than 86.75% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.07 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bangkok Aviation Fuel Services PCL's Beneish M-Score or its related term are showing as below:

BKK:BAFS' s Beneish M-Score Range Over the Past 10 Years
Min: -12.8   Med: -2.76   Max: -2.18
Current: -3.07

During the past 13 years, the highest Beneish M-Score of Bangkok Aviation Fuel Services PCL was -2.18. The lowest was -12.80. And the median was -2.76.


Bangkok Aviation Fuel Services PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Bangkok Aviation Fuel Services PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bangkok Aviation Fuel Services PCL Beneish M-Score Chart

Bangkok Aviation Fuel Services PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -12.11 -2.75 -2.62 -2.49 -2.62

Bangkok Aviation Fuel Services PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.51 -2.47 -2.57 -2.62 -3.07

BKK:BAFS vs JOBY, CAAP: Beneish M-Score Comparison

For the Airports & Air Services subindustry, Bangkok Aviation Fuel Services PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bangkok Aviation Fuel Services PCL Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Bangkok Aviation Fuel Services PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bangkok Aviation Fuel Services PCL's Beneish M-Score falls into.


BKK:BAFS
69GF Score
Bangkok Aviation Fuel Services PCL BKK:BAFS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bangkok Aviation Fuel Services PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bangkok Aviation Fuel Services PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6737+0.528 * 0.9894+0.404 * 0.9791+0.892 * 1.0203+0.115 * 1.0097
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9976+4.679 * -0.063228-0.327 * 1.0113
=-3.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿477 Mil.
Revenue was 951.593 + 929.205 + 900.647 + 842.076 = ฿3,624 Mil.
Gross Profit was 481.138 + 379.08 + 363.591 + 367.964 = ฿1,592 Mil.
Total Current Assets was ฿1,383 Mil.
Total Assets was ฿21,937 Mil.
Property, Plant and Equipment(Net PPE) was ฿15,429 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿892 Mil.
Selling, General, & Admin. Expense(SGA) was ฿801 Mil.
Total Current Liabilities was ฿2,343 Mil.
Long-Term Debt & Capital Lease Obligation was ฿11,104 Mil.
Net Income was 151.839 + -31.034 + 43.617 + 56.014 = ฿220 Mil.
Non Operating Income was 1.647 + -41.081 + -11.001 + -3.707 = ฿-54 Mil.
Cash Flow from Operations was 445.323 + 314.386 + 455.489 + 446.413 = ฿1,662 Mil.
Total Receivables was ฿693 Mil.
Revenue was 949.33 + 944.538 + 841.604 + 816.07 = ฿3,552 Mil.
Gross Profit was 472.495 + 368.23 + 343.616 + 359.327 = ฿1,544 Mil.
Total Current Assets was ฿1,737 Mil.
Total Assets was ฿21,982 Mil.
Property, Plant and Equipment(Net PPE) was ฿15,000 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿876 Mil.
Selling, General, & Admin. Expense(SGA) was ฿787 Mil.
Total Current Liabilities was ฿2,284 Mil.
Long-Term Debt & Capital Lease Obligation was ฿11,039 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(476.574 / 3623.521) / (693.365 / 3551.542)
=0.131522 / 0.195229
=0.6737

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1543.668 / 3551.542) / (1591.773 / 3623.521)
=0.434647 / 0.439289
=0.9894

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1383.065 + 15429.113) / 21936.838) / (1 - (1737.344 + 14999.694) / 21981.705)
=0.23361 / 0.238592
=0.9791

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3623.521 / 3551.542
=1.0203

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(875.973 / (875.973 + 14999.694)) / (891.895 / (891.895 + 15429.113))
=0.055177 / 0.054647
=1.0097

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(800.994 / 3623.521) / (786.955 / 3551.542)
=0.221054 / 0.221581
=0.9976

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11104.282 + 2342.669) / 21936.838) / ((11039.361 + 2284.418) / 21981.705)
=0.612985 / 0.60613
=1.0113

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(220.436 - -54.142 - 1661.611) / 21936.838
=-0.063228

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bangkok Aviation Fuel Services PCL has a M-score of -3.07 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.07 mean?
Bangkok Aviation Fuel Services PCL (BKK:BAFS) has a Beneish M-Score of -3.07 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bangkok Aviation Fuel Services PCL and its competitors. According to the industry distribution chart, Bangkok Aviation Fuel Services PCL ranks #128 out of 966 companies in the Transportation industry, placing it in the top 13.3%.
Is Bangkok Aviation Fuel Services PCL's Beneish M-Score too high?
Bangkok Aviation Fuel Services PCL's current Beneish M-Score is -3.07. Based on the distribution chart, Bangkok Aviation Fuel Services PCL ranks #128 out of 966 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, Bangkok Aviation Fuel Services PCL has a GF Score™ of 69/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Bangkok Aviation Fuel Services PCL's Beneish M-Score compare to JOBY and CAAP?
According to the Transportation industry distribution chart, Bangkok Aviation Fuel Services PCL ranks #128 out of 966 companies for Beneish M-Score. This places Bangkok Aviation Fuel Services PCL in the top 13% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bangkok Aviation Fuel Services PCL and its competitors. Bangkok Aviation Fuel Services PCL's current Beneish M-Score is -3.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bangkok Aviation Fuel Services PCL stock overvalued right now?
Based on GuruFocus' analysis, Bangkok Aviation Fuel Services PCL (BKK:BAFS) is currently considered Possible Value Trap. The stock's GF Value™ is ฿15.57, compared to a current price of ฿9.50 — trading 39% below its estimated fair value. The current Beneish M-Score is -3.07. Bangkok Aviation Fuel Services PCL's overall GF Score™ is 69/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bangkok Aviation Fuel Services PCL (BKK:BAFS), the current Beneish M-Score is -3.07 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bangkok Aviation Fuel Services PCL (BKK:BAFS) Overvalued in 2026?

Based on GuruFocus' analysis, Bangkok Aviation Fuel Services PCL stock appears to be undervalued. The current stock price of ฿9.50 is trading 39% below its estimated GF Value™ of ฿15.57. GuruFocus considers Bangkok Aviation Fuel Services PCL to be Possible Value Trap.

Key valuation signals for BKK:BAFS:

  • Beneish M-Score: -3.07
  • GF Value™: ฿15.57 vs. price of ฿9.50 (39% below fair value)
  • GF Score™: 69/100 with 9 warning signs

No single metric tells the full story. See the BKK:BAFS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bangkok Aviation Fuel Services PCL Business Description

Address 171/2 Kamphang Phet 6 Road, Don Mueang, Khet Don Mueang, Bangkok, THA, 10210
Bangkok Aviation Fuel Services PCL provides fuel services and storage for multiple airports in Thailand. The company has three operating segments: The aviation segment, the Utility and Power segment, and the business solution segment. The aviation segment provides in-plane service, manufacture, and assembly of hydrant dispensers. The utilities and power segment provides fuel pipeline transportation services, as well as the generation and distribution of electricity from solar power to the government. The business solution segment involves the development, design, manufacture, and sales of innovation and digital products, including the provision of other services. The majority of its revenue is generated from the Aviation segment.
69GF Score

Get the complete analysis for BKK:BAFS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿9.50
Price
฿15.57
GF Value