Bangkok Expressway and Metro PCL (BKK:BEM) Beneish M-Score: 4.64 (As of Jun. 27, 2026)


BKK:BEM Bangkok Expressway and Metro PCL BKK:BEM
83 GF Score
Price ฿6.10
GF Value ฿7.72
Valuation Modestly Undervalued
! 13 Warning Signs
View Full Analysis

What is Bangkok Expressway and Metro PCL Beneish M-Score?

Bangkok Expressway and Metro PCL BKK:BEM 83 Beneish M-Score is 4.64 as of Jun. 27, 2026. GuruFocus rates BKK:BEM with a GF Score™ of 83/100 and a GF Value™ of ฿7.72 (Modestly Undervalued). The stock has 13 warning signs investors should review. Among 966 Transportation companies, Bangkok Expressway and Metro PCL ranks worse than 97.52% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 4.64 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Bangkok Expressway and Metro PCL's Beneish M-Score or its related term are showing as below:

BKK:BEM' s Beneish M-Score Range Over the Past 10 Years
Min: -3.07   Med: -2.56   Max: 56.45
Current: 4.64

During the past 13 years, the highest Beneish M-Score of Bangkok Expressway and Metro PCL was 56.45. The lowest was -3.07. And the median was -2.56.


Bangkok Expressway and Metro PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Bangkok Expressway and Metro PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bangkok Expressway and Metro PCL Beneish M-Score Chart

Bangkok Expressway and Metro PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.52 -2.55 -2.52 -2.28 4.84

Bangkok Expressway and Metro PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.08 -2.02 5.44 4.84 4.64

BKK:BEM vs UNP, CSX, NSC: Beneish M-Score Comparison

For the Railroads subindustry, Bangkok Expressway and Metro PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bangkok Expressway and Metro PCL Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Bangkok Expressway and Metro PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bangkok Expressway and Metro PCL's Beneish M-Score falls into.


BKK:BEM
83GF Score
Bangkok Expressway and Metro PCL BKK:BEM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bangkok Expressway and Metro PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bangkok Expressway and Metro PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 8.2504+0.528 * 1.0124+0.404 * 0.8766+0.892 * 0.9957+0.115 * 0.9874
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9926+4.679 * 0.111946-0.327 * 1.0693
=4.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿21,462 Mil.
Revenue was 4282.517 + 4341.708 + 4318.539 + 3996.743 = ฿16,940 Mil.
Gross Profit was 1897.003 + 1923.755 + 1919.553 + 1682.144 = ฿7,422 Mil.
Total Current Assets was ฿26,564 Mil.
Total Assets was ฿170,932 Mil.
Property, Plant and Equipment(Net PPE) was ฿446 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿2,358 Mil.
Selling, General, & Admin. Expense(SGA) was ฿1,249 Mil.
Total Current Liabilities was ฿38,872 Mil.
Long-Term Debt & Capital Lease Obligation was ฿88,791 Mil.
Net Income was 874.777 + 837.321 + 1079.384 + 993.092 = ฿3,785 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ฿0 Mil.
Cash Flow from Operations was -5951.4 + -5074.613 + -2637.629 + -1686.924 = ฿-15,351 Mil.
Total Receivables was ฿2,613 Mil.
Revenue was 4258.83 + 4366.061 + 4365.007 + 4023.395 = ฿17,013 Mil.
Gross Profit was 1932.302 + 1971.251 + 1938.666 + 1705.247 = ฿7,547 Mil.
Total Current Assets was ฿4,952 Mil.
Total Assets was ฿136,278 Mil.
Property, Plant and Equipment(Net PPE) was ฿436 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿2,136 Mil.
Selling, General, & Admin. Expense(SGA) was ฿1,264 Mil.
Total Current Liabilities was ฿20,401 Mil.
Long-Term Debt & Capital Lease Obligation was ฿74,784 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(21462.065 / 16939.507) / (2612.661 / 17013.293)
=1.266983 / 0.153566
=8.2504

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(7547.466 / 17013.293) / (7422.455 / 16939.507)
=0.443622 / 0.438174
=1.0124

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (26564.339 + 445.605) / 170932.158) / (1 - (4951.915 + 435.954) / 136278.246)
=0.841984 / 0.960464
=0.8766

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16939.507 / 17013.293
=0.9957

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2136.085 / (2136.085 + 435.954)) / (2358.035 / (2358.035 + 445.605))
=0.830503 / 0.841062
=0.9874

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1249.455 / 16939.507) / (1264.308 / 17013.293)
=0.07376 / 0.074313
=0.9926

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((88791.291 + 38872.157) / 170932.158) / ((74783.79 + 20400.68) / 136278.246)
=0.746866 / 0.698457
=1.0693

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3784.574 - 0 - -15350.566) / 170932.158
=0.111946

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bangkok Expressway and Metro PCL has a M-score of 4.64 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 4.64 mean?
Bangkok Expressway and Metro PCL (BKK:BEM) has a Beneish M-Score of 4.64 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bangkok Expressway and Metro PCL and its competitors. According to the industry distribution chart, Bangkok Expressway and Metro PCL ranks #942 out of 966 companies in the Transportation industry, placing it in the top 97.5%.
Is Bangkok Expressway and Metro PCL's Beneish M-Score too high?
Bangkok Expressway and Metro PCL's current Beneish M-Score is 4.64. Based on the distribution chart, Bangkok Expressway and Metro PCL ranks #942 out of 966 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, Bangkok Expressway and Metro PCL has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Bangkok Expressway and Metro PCL's Beneish M-Score compare to UNP and CSX?
According to the Transportation industry distribution chart, Bangkok Expressway and Metro PCL ranks #942 out of 966 companies for Beneish M-Score. This places Bangkok Expressway and Metro PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bangkok Expressway and Metro PCL and its competitors. Bangkok Expressway and Metro PCL's current Beneish M-Score is 4.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bangkok Expressway and Metro PCL stock overvalued right now?
Based on GuruFocus' analysis, Bangkok Expressway and Metro PCL (BKK:BEM) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿7.72, compared to a current price of ฿6.10 — trading 21% below its estimated fair value. The current Beneish M-Score is 4.64. Bangkok Expressway and Metro PCL's overall GF Score™ is 83/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bangkok Expressway and Metro PCL (BKK:BEM), the current Beneish M-Score is 4.64 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bangkok Expressway and Metro PCL (BKK:BEM) Overvalued in 2026?

Based on GuruFocus' analysis, Bangkok Expressway and Metro PCL stock appears to be undervalued. The current stock price of ฿6.10 is trading 21% below its estimated GF Value™ of ฿7.72. GuruFocus considers Bangkok Expressway and Metro PCL to be Modestly Undervalued.

Key valuation signals for BKK:BEM:

  • Beneish M-Score: 4.64
  • GF Value™: ฿7.72 vs. price of ฿6.10 (21% below fair value)
  • GF Score™: 83/100 with 13 warning signs

No single metric tells the full story. See the BKK:BEM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bangkok Expressway and Metro PCL Business Description

Other Exchanges BEM-F:Thailand
Address 587 Sutthisarn Road, Ratchacaphisek Subdistrict, Dindaeng District, Bangkok, THA, 10310
Bangkok Expressway and Metro PCL and its subsidiaries are engaged in the construction and management of expressways and the operation of metro lines and commercial development in Thailand. Along with the operation of the Metro Blue Line, the company also handles the advertising and telecommunications maintenance in the trains and stations. Its segments include the Expressway business segment; Rail business segment; Commercial development business segment; and Other segments. The maximum revenue is derived from the Expressway business segment.
83GF Score

Get the complete analysis for BKK:BEM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿6.10
Price
฿7.72
GF Value