BG Container Glass PCL (BKK:BGC) Beneish M-Score: -3.18 (As of Jul. 07, 2026)


BKK:BGC BG Container Glass PCL BKK:BGC
60 GF Score
Price ฿7.05
GF Value ฿5.86
Valuation Modestly Overvalued
! 12 Warning Signs
View Full Analysis

What is BG Container Glass PCL Beneish M-Score?

BG Container Glass PCL BKK:BGC +0.71% 60 Beneish M-Score is -3.18 as of Jul. 07, 2026. GuruFocus rates BKK:BGC with a GF Score™ of 60/100 and a GF Value™ of ฿5.86 (Modestly Overvalued). The stock has 12 warning signs investors should review. Among 373 Packaging & Containers companies, BG Container Glass PCL ranks better than 93.57% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.18 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for BG Container Glass PCL's Beneish M-Score or its related term are showing as below:

BKK:BGC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.5   Med: -2.67   Max: 1.1
Current: -3.18

During the past 12 years, the highest Beneish M-Score of BG Container Glass PCL was 1.10. The lowest was -3.50. And the median was -2.67.


BG Container Glass PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for BG Container Glass PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BG Container Glass PCL Beneish M-Score Chart

BG Container Glass PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.50 -1.38 -2.60 -3.05 -3.03

BG Container Glass PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 -2.74 -2.88 -3.03 -3.18

BKK:BGC vs SW, PKG, IP: Beneish M-Score Comparison

For the Packaging & Containers subindustry, BG Container Glass PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BG Container Glass PCL Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, BG Container Glass PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where BG Container Glass PCL's Beneish M-Score falls into.


BKK:BGC
60GF Score
BG Container Glass PCL BKK:BGC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BG Container Glass PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of BG Container Glass PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9695+0.528 * 1.0274+0.404 * 1.2631+0.892 * 0.9365+0.115 * 0.9584
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1355+4.679 * -0.155923-0.327 * 0.9215
=-3.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿1,743 Mil.
Revenue was 3569.029 + 3687.514 + 2802.996 + 3407.503 = ฿13,467 Mil.
Gross Profit was 573.305 + 488.019 + 421.136 + 540.433 = ฿2,023 Mil.
Total Current Assets was ฿4,308 Mil.
Total Assets was ฿17,075 Mil.
Property, Plant and Equipment(Net PPE) was ฿10,859 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿1,667 Mil.
Selling, General, & Admin. Expense(SGA) was ฿1,771 Mil.
Total Current Liabilities was ฿8,250 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2,515 Mil.
Net Income was 52.673 + -84.341 + 27.952 + 58.645 = ฿55 Mil.
Non Operating Income was -17.114 + -76.076 + 48.007 + -4.723 = ฿-50 Mil.
Cash Flow from Operations was 904.012 + 829.528 + 320.732 + 712.887 = ฿2,767 Mil.
Total Receivables was ฿1,920 Mil.
Revenue was 3753.167 + 3775.935 + 3205.004 + 3645.68 = ฿14,380 Mil.
Gross Profit was 588.057 + 536.762 + 508.546 + 585.731 = ฿2,219 Mil.
Total Current Assets was ฿5,649 Mil.
Total Assets was ฿18,970 Mil.
Property, Plant and Equipment(Net PPE) was ฿11,643 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿1,702 Mil.
Selling, General, & Admin. Expense(SGA) was ฿1,665 Mil.
Total Current Liabilities was ฿10,458 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2,521 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1743.098 / 13467.042) / (1919.724 / 14379.786)
=0.129434 / 0.133502
=0.9695

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2219.096 / 14379.786) / (2022.893 / 13467.042)
=0.154321 / 0.150211
=1.0274

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4307.563 + 10858.939) / 17074.614) / (1 - (5648.839 + 11642.618) / 18969.825)
=0.111751 / 0.088476
=1.2631

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13467.042 / 14379.786
=0.9365

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1702.123 / (1702.123 + 11642.618)) / (1667.028 / (1667.028 + 10858.939))
=0.12755 / 0.133086
=0.9584

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1770.536 / 13467.042) / (1665.011 / 14379.786)
=0.131472 / 0.115788
=1.1355

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2514.8 + 8250.474) / 17074.614) / ((2521.434 + 10457.618) / 18969.825)
=0.630484 / 0.684195
=0.9215

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(54.929 - -49.906 - 2767.159) / 17074.614
=-0.155923

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

BG Container Glass PCL has a M-score of -3.18 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.18 mean?
BG Container Glass PCL (BKK:BGC) has a Beneish M-Score of -3.18 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BG Container Glass PCL and its competitors. According to the industry distribution chart, BG Container Glass PCL ranks #24 out of 373 companies in the Packaging & Containers industry, placing it in the top 6.4%.
Is BG Container Glass PCL's Beneish M-Score too high?
BG Container Glass PCL's current Beneish M-Score is -3.18. Based on the distribution chart, BG Container Glass PCL ranks #24 out of 373 companies in the Packaging & Containers industry, which is in the top quartile — a strong position relative to peers. Overall, BG Container Glass PCL has a GF Score™ of 60/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BG Container Glass PCL's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, BG Container Glass PCL ranks #24 out of 373 companies for Beneish M-Score. This places BG Container Glass PCL in the top 6% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BG Container Glass PCL and its competitors. BG Container Glass PCL's current Beneish M-Score is -3.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BG Container Glass PCL stock overvalued right now?
Based on GuruFocus' analysis, BG Container Glass PCL (BKK:BGC) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿5.86, compared to a current price of ฿7.05 — trading 20.3% above its estimated fair value. The current Beneish M-Score is -3.18. BG Container Glass PCL's overall GF Score™ is 60/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For BG Container Glass PCL (BKK:BGC), the current Beneish M-Score is -3.18 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BG Container Glass PCL (BKK:BGC) Overvalued in 2026?

Based on GuruFocus' analysis, BG Container Glass PCL stock appears to be overvalued. The current stock price of ฿7.05 is trading 20.3% above its estimated GF Value™ of ฿5.86. GuruFocus considers BG Container Glass PCL to be Modestly Overvalued.

Key valuation signals for BKK:BGC:

  • Beneish M-Score: -3.18
  • GF Value™: ฿5.86 vs. price of ฿7.05 (20.3% above fair value)
  • GF Score™: 60/100 with 12 warning signs

No single metric tells the full story. See the BKK:BGC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BG Container Glass PCL Business Description

Address 47/1 Moo 2, Rangsit-Nakornnayok Road, Buengyeetho, Thanyaburi, Pathumthani, THA, 12130
BG Container Glass PCL is a Thailand-based company. The company is engaged in managing the distribution of glass bottles and other packaging and investing in other entities. Its reportable segments are the manufacture and distribution of glass bottles,; the manufacture and distribution of other packaging; and Other businesses. The company earns revenues from Thailand.
60GF Score

Get the complete analysis for BKK:BGC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿7.05
Price
฿5.86
GF Value