Filter Vision PCL (BKK:FVC) Beneish M-Score: -2.20 (As of Jun. 28, 2026)


BKK:FVC Filter Vision PCL BKK:FVC
41 GF Score
Price ฿0.32
GF Value ฿0.47
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Filter Vision PCL Beneish M-Score?

Filter Vision PCL BKK:FVC +3.23% 41 Beneish M-Score is -2.20 as of Jun. 28, 2026. GuruFocus rates BKK:FVC with a GF Score™ of 41/100 and a GF Value™ of ฿0.47 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 2,919 Industrial Products companies, Filter Vision PCL ranks worse than 68.65% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.2 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Filter Vision PCL's Beneish M-Score or its related term are showing as below:

BKK:FVC' s Beneish M-Score Range Over the Past 10 Years
Min: -5.93   Med: -2.23   Max: -0.65
Current: -2.2

During the past 13 years, the highest Beneish M-Score of Filter Vision PCL was -0.65. The lowest was -5.93. And the median was -2.23.


Filter Vision PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Filter Vision PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Filter Vision PCL Beneish M-Score Chart

Filter Vision PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.73 -2.43 -2.09 -2.98 -2.34

Filter Vision PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.79 -2.70 -0.75 -2.34 -2.20

BKK:FVC vs VLTO, ZWS, CECO: Beneish M-Score Comparison

For the Pollution & Treatment Controls subindustry, Filter Vision PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Filter Vision PCL Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Filter Vision PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Filter Vision PCL's Beneish M-Score falls into.


BKK:FVC
41GF Score
Filter Vision PCL BKK:FVC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Filter Vision PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Filter Vision PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9816+0.528 * 1.0635+0.404 * 0.8072+0.892 * 1.312+0.115 * 1.2706
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.852+4.679 * 0.02693-0.327 * 1.3597
=-2.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿409 Mil.
Revenue was 531.388 + 307.289 + 293.19 + 274.632 = ฿1,406 Mil.
Gross Profit was 70.571 + 76.882 + 76.83 + 64.608 = ฿289 Mil.
Total Current Assets was ฿1,932 Mil.
Total Assets was ฿2,822 Mil.
Property, Plant and Equipment(Net PPE) was ฿718 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿66 Mil.
Selling, General, & Admin. Expense(SGA) was ฿207 Mil.
Total Current Liabilities was ฿819 Mil.
Long-Term Debt & Capital Lease Obligation was ฿276 Mil.
Net Income was -16.807 + -2.687 + 12.983 + 6.103 = ฿-0 Mil.
Non Operating Income was 0.318 + 0.35 + 0.334 + -0.145 = ฿1 Mil.
Cash Flow from Operations was 22.987 + -150.711 + 34.087 + 16.376 = ฿-77 Mil.
Total Receivables was ฿317 Mil.
Revenue was 278.661 + 272.023 + 264.385 + 256.941 = ฿1,072 Mil.
Gross Profit was 69.458 + 63.404 + 44.719 + 56.584 = ฿234 Mil.
Total Current Assets was ฿664 Mil.
Total Assets was ฿1,233 Mil.
Property, Plant and Equipment(Net PPE) was ฿476 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿57 Mil.
Selling, General, & Admin. Expense(SGA) was ฿185 Mil.
Total Current Liabilities was ฿310 Mil.
Long-Term Debt & Capital Lease Obligation was ฿42 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(408.602 / 1406.499) / (317.264 / 1072.01)
=0.29051 / 0.295952
=0.9816

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(234.165 / 1072.01) / (288.891 / 1406.499)
=0.218435 / 0.205397
=1.0635

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1931.635 + 718.443) / 2822.005) / (1 - (663.899 + 476.193) / 1233.163)
=0.060924 / 0.075473
=0.8072

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1406.499 / 1072.01
=1.312

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(57.158 / (57.158 + 476.193)) / (66.18 / (66.18 + 718.443))
=0.107168 / 0.084346
=1.2706

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(207.136 / 1406.499) / (185.297 / 1072.01)
=0.147271 / 0.17285
=0.852

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((276.017 + 819.447) / 2822.005) / ((41.769 + 310.293) / 1233.163)
=0.388186 / 0.285495
=1.3597

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.408 - 0.857 - -77.261) / 2822.005
=0.02693

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Filter Vision PCL has a M-score of -2.20 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.20 mean?
Filter Vision PCL (BKK:FVC) has a Beneish M-Score of -2.20 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Filter Vision PCL and its competitors. According to the industry distribution chart, Filter Vision PCL ranks #2004 out of 2919 companies in the Industrial Products industry, placing it in the top 68.7%.
Is Filter Vision PCL's Beneish M-Score too high?
Filter Vision PCL's current Beneish M-Score is -2.20. Based on the distribution chart, Filter Vision PCL ranks #2004 out of 2919 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Filter Vision PCL has a GF Score™ of 41/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Filter Vision PCL's Beneish M-Score compare to VLTO and ZWS?
According to the Industrial Products industry distribution chart, Filter Vision PCL ranks #2004 out of 2919 companies for Beneish M-Score. This places Filter Vision PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Filter Vision PCL and its competitors. Filter Vision PCL's current Beneish M-Score is -2.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Filter Vision PCL stock overvalued right now?
Based on GuruFocus' analysis, Filter Vision PCL (BKK:FVC) is currently considered Possible Value Trap. The stock's GF Value™ is ฿0.47, compared to a current price of ฿0.32 — trading 31.9% below its estimated fair value. The current Beneish M-Score is -2.20. Filter Vision PCL's overall GF Score™ is 41/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Filter Vision PCL (BKK:FVC), the current Beneish M-Score is -2.20 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Filter Vision PCL (BKK:FVC) Overvalued in 2026?

Based on GuruFocus' analysis, Filter Vision PCL stock appears to be undervalued. The current stock price of ฿0.32 is trading 31.9% below its estimated GF Value™ of ฿0.47. GuruFocus considers Filter Vision PCL to be Possible Value Trap.

Key valuation signals for BKK:FVC:

  • Beneish M-Score: -2.20
  • GF Value™: ฿0.47 vs. price of ฿0.32 (31.9% below fair value)
  • GF Score™: 41/100 with 7 warning signs

No single metric tells the full story. See the BKK:FVC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Filter Vision PCL Business Description

Address 95 Soi Ramintra 117, Ramintra Road, Khwaeng Minburi, Khet Minburi, Bangkok, THA, 10510
Filter Vision PCL is engaged in the pure water treatment business. It operates in Thailand and is involved in the distribution, design, assembly, and installation of the pure water treatment system and service preventive maintenance of the pure water treatment system. The group's reportable segments are Sales and services for pure water treatment system to industrial and original equipment manufacturing water system segment; Sales and services for pure water treatment system to commercial and residential segment; Industrial estate development and integrated infrastructure & utility services; and Sales and services for medical service segment. It derives maximum revenue from Sales and services for medical service segment.
41GF Score

Get the complete analysis for BKK:FVC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.32
Price
฿0.47
GF Value