GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Filter Vision PCL (BKK:FVC) » Definitions » Intrinsic Value: Projected FCF

Filter Vision PCL (BKK:FVC) Intrinsic Value: Projected FCF : ฿0.49 (As of Jun. 18, 2025)


View and export this data going back to 2013. Start your Free Trial

What is Filter Vision PCL Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-18), Filter Vision PCL's Intrinsic Value: Projected FCF is ฿0.49. The stock price of Filter Vision PCL is ฿0.39. Therefore, Filter Vision PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for Filter Vision PCL's Intrinsic Value: Projected FCF or its related term are showing as below:

BKK:FVC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.8   Med: 6.8   Max: 31
Current: 0.8

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Filter Vision PCL was 31.00. The lowest was 0.80. And the median was 6.80.

BKK:FVC's Price-to-Projected-FCF is ranked better than
70.73% of 1978 companies
in the Industrial Products industry
Industry Median: 1.59 vs BKK:FVC: 0.80

Filter Vision PCL Intrinsic Value: Projected FCF Historical Data

The historical data trend for Filter Vision PCL's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Filter Vision PCL Intrinsic Value: Projected FCF Chart

Filter Vision PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.23 -0.13 0.04 -0.03 0.46

Filter Vision PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.10 0.32 0.36 0.46 0.49

Competitive Comparison of Filter Vision PCL's Intrinsic Value: Projected FCF

For the Pollution & Treatment Controls subindustry, Filter Vision PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Filter Vision PCL's Price-to-Projected-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Filter Vision PCL's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Filter Vision PCL's Price-to-Projected-FCF falls into.


;
;

Filter Vision PCL Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Filter Vision PCL's Free Cash Flow(6 year avg) = ฿-16.55.

Filter Vision PCL's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar25)*0.8)/Shares Outstanding (Diluted Average)
=(12.437096484727*-16.54976+593.066*0.8)/549.429
=0.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Filter Vision PCL  (BKK:FVC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Filter Vision PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.39/0.48891092039358
=0.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Filter Vision PCL Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Filter Vision PCL's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Filter Vision PCL Business Description

Traded in Other Exchanges
N/A
Address
95 Soi Ramintra 117, Ramintra Road, Khwaeng Minburi, Khet Minburi, Bangkok, THA, 10510
Filter Vision PCL is engaged in the pure water treatment business. It operates in Thailand and is involved in the distribution, design, assembly, and installation of the pure water treatment system and service preventive maintenance of the pure water treatment system. The group's reportable segments are Sales and services for pure water treatment system to industrial and original equipment manufacturing water system segment; Sales and services for pure water treatment system to commercial and residential segment; Sales and services of medical beauty treatment services; and Sales and services for medical service segment.

Filter Vision PCL Headlines