Interhides PCL (BKK:IHL-R) Beneish M-Score: -2.93 (As of Jun. 26, 2026)


BKK:IHL-R Interhides PCL BKK:IHL-R
60 GF Score
Price ฿1.46
GF Value ฿1.76
! 8 Warning Signs
View Full Analysis

What is Interhides PCL Beneish M-Score?

Interhides PCL BKK:IHL-R 60 Beneish M-Score is -2.93 as of Jun. 26, 2026. GuruFocus rates BKK:IHL-R with a GF Score™ of 60/100 and a GF Value™ of ฿1.76. The stock has 8 warning signs investors should review. Among 1,273 Vehicles & Parts companies, Interhides PCL ranks better than 82.95% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.93 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Interhides PCL's Beneish M-Score or its related term are showing as below:

BKK:IHL-R' s Beneish M-Score Range Over the Past 10 Years
Min: -3.73   Med: -2.55   Max: -1.63
Current: -2.93

During the past 13 years, the highest Beneish M-Score of Interhides PCL was -1.63. The lowest was -3.73. And the median was -2.55.


Interhides PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Interhides PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Interhides PCL Beneish M-Score Chart

Interhides PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.56 -2.47 -3.26 -1.86 -2.86

Interhides PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 -2.65 -2.91 -2.86 -2.93

BKK:IHL-R vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Interhides PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Interhides PCL Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Interhides PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Interhides PCL's Beneish M-Score falls into.


BKK:IHL-R
60GF Score
Interhides PCL BKK:IHL-R
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Interhides PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Interhides PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9434+0.528 * 0.9106+0.404 * 0.6227+0.892 * 0.7656+0.115 * 0.9706
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1035+4.679 * 0.007692-0.327 * 1.0056
=-2.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿243 Mil.
Revenue was 491.711 + 411.357 + 531.65 + 596.565 = ฿2,031 Mil.
Gross Profit was 93.646 + 80.666 + 100.935 + 130.705 = ฿406 Mil.
Total Current Assets was ฿2,255 Mil.
Total Assets was ฿4,297 Mil.
Property, Plant and Equipment(Net PPE) was ฿2,018 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿207 Mil.
Selling, General, & Admin. Expense(SGA) was ฿238 Mil.
Total Current Liabilities was ฿2,312 Mil.
Long-Term Debt & Capital Lease Obligation was ฿250 Mil.
Net Income was 16.514 + -0.227 + 19.81 + 44.483 = ฿81 Mil.
Non Operating Income was 3.338 + 1.258 + 0.254 + 1.029 = ฿6 Mil.
Cash Flow from Operations was 34.032 + 0.079 + 30.707 + -23.171 = ฿42 Mil.
Total Receivables was ฿336 Mil.
Revenue was 652.561 + 606.808 + 678.343 + 715.321 = ฿2,653 Mil.
Gross Profit was 147.426 + 93.252 + 125.152 + 116.958 = ฿483 Mil.
Total Current Assets was ฿2,034 Mil.
Total Assets was ฿4,210 Mil.
Property, Plant and Equipment(Net PPE) was ฿2,138 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿212 Mil.
Selling, General, & Admin. Expense(SGA) was ฿282 Mil.
Total Current Liabilities was ฿2,154 Mil.
Long-Term Debt & Capital Lease Obligation was ฿341 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(242.738 / 2031.283) / (336.071 / 2653.033)
=0.1195 / 0.126674
=0.9434

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(482.788 / 2653.033) / (405.952 / 2031.283)
=0.181976 / 0.19985
=0.9106

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2255.123 + 2017.609) / 4297.182) / (1 - (2033.7 + 2137.567) / 4209.735)
=0.00569 / 0.009138
=0.6227

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2031.283 / 2653.033
=0.7656

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(211.759 / (211.759 + 2137.567)) / (206.559 / (206.559 + 2017.609))
=0.090136 / 0.09287
=0.9706

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(238.018 / 2031.283) / (281.705 / 2653.033)
=0.117176 / 0.106182
=1.1035

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((249.85 + 2311.782) / 4297.182) / ((341.497 + 2154.006) / 4209.735)
=0.596119 / 0.592793
=1.0056

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(80.58 - 5.879 - 41.647) / 4297.182
=0.007692

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Interhides PCL has a M-score of -2.93 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.93 mean?
Interhides PCL (BKK:IHL-R) has a Beneish M-Score of -2.93 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Interhides PCL and its competitors. According to the industry distribution chart, Interhides PCL ranks #217 out of 1273 companies in the Vehicles & Parts industry, placing it in the top 17%.
Is Interhides PCL's Beneish M-Score too high?
Interhides PCL's current Beneish M-Score is -2.93. Based on the distribution chart, Interhides PCL ranks #217 out of 1273 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Interhides PCL has a GF Score™ of 60/100, reflecting its overall financial health beyond just this single metric.
How does Interhides PCL's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Interhides PCL ranks #217 out of 1273 companies for Beneish M-Score. This places Interhides PCL in the top 17% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Interhides PCL and its competitors. Interhides PCL's current Beneish M-Score is -2.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Interhides PCL stock overvalued right now?
Interhides PCL (BKK:IHL-R) has a current Beneish M-Score of -2.93. The stock's GF Value™ is ฿1.76, compared to a current price of ฿1.46 — trading 17% below its estimated fair value. The current Beneish M-Score is -2.93. Interhides PCL's overall GF Score™ is 60/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Interhides PCL (BKK:IHL-R), the current Beneish M-Score is -2.93 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Interhides PCL (BKK:IHL-R) Overvalued in 2026?

Based on GuruFocus' analysis, Interhides PCL stock appears to be undervalued. The current stock price of ฿1.46 is trading 17% below its estimated GF Value™ of ฿1.76.

Key valuation signals for BKK:IHL-R:

  • Beneish M-Score: -2.93
  • GF Value™: ฿1.76 vs. price of ฿1.46 (17% below fair value)
  • GF Score™: 60/100 with 8 warning signs

No single metric tells the full story. See the BKK:IHL-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Interhides PCL Business Description

Other Exchanges IHL:Thailand
Address Sukhumvit Road, 678 Soi T.J.C., Bangpoomai, Muang, Samutprakarn, THA, 10280
Interhides PCL is engaged in the manufacture and distribution of leather coverings for car seats, leather for footwear and tanning services. It operates through the following segments: Manufacturing and distribution of leather and other products consisting of leather coverings for car seats and other by-products from production; Servicing segment that provides bleaching, dyeing finishing services and other services. The majority of revenue is generated by the manufacturing and distribution of leather and other products in the Thailand region.
60GF Score

Get the complete analysis for BKK:IHL-R

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.46
Price
฿1.76
GF Value