Inoue Rubber (Thailand) PCL (BKK:IRC) Beneish M-Score: -2.90 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:IRC Inoue Rubber (Thailand) PCL BKK:IRC
73 GF Score
Price ฿12.00
GF Value ฿12.24
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Inoue Rubber (Thailand) PCL Beneish M-Score?

Inoue Rubber (Thailand) PCL BKK:IRC +0.84% 73 Beneish M-Score is -2.90 as of Jul. 14, 2026. GuruFocus rates BKK:IRC with a GF Score™ of 73/100 and a GF Value™ of ฿12.24 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,275 Vehicles & Parts companies, Inoue Rubber (Thailand) PCL ranks better than 81.1% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.9 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Inoue Rubber (Thailand) PCL's Beneish M-Score or its related term are showing as below:

BKK:IRC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.57   Med: -2.87   Max: -0.41
Current: -2.9

During the past 13 years, the highest Beneish M-Score of Inoue Rubber (Thailand) PCL was -0.41. The lowest was -3.57. And the median was -2.87.


Inoue Rubber (Thailand) PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Inoue Rubber (Thailand) PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inoue Rubber (Thailand) PCL Beneish M-Score Chart

Inoue Rubber (Thailand) PCL Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.27 -2.34 -3.13 -3.11 -2.55

Inoue Rubber (Thailand) PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.87 -2.28 -2.55 -3.03 -2.90

BKK:IRC vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Inoue Rubber (Thailand) PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inoue Rubber (Thailand) PCL Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Inoue Rubber (Thailand) PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Inoue Rubber (Thailand) PCL's Beneish M-Score falls into.


BKK:IRC
73GF Score
Inoue Rubber (Thailand) PCL BKK:IRC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Inoue Rubber (Thailand) PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Inoue Rubber (Thailand) PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9883+0.528 * 0.7886+0.404 * 0.9472+0.892 * 0.9767+0.115 * 0.9882
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9984+4.679 * -0.060122-0.327 * 0.9205
=-2.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿803 Mil.
Revenue was 1099.965 + 1105.945 + 1110.839 + 1165.42 = ฿4,482 Mil.
Gross Profit was 180.852 + 151.906 + 126.546 + 169.246 = ฿629 Mil.
Total Current Assets was ฿3,612 Mil.
Total Assets was ฿5,201 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,336 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿299 Mil.
Selling, General, & Admin. Expense(SGA) was ฿387 Mil.
Total Current Liabilities was ฿674 Mil.
Long-Term Debt & Capital Lease Obligation was ฿0 Mil.
Net Income was 83.692 + 57.716 + 36.816 + 63.158 = ฿241 Mil.
Non Operating Income was 24.938 + 14.51 + -28.58 + 7.884 = ฿19 Mil.
Cash Flow from Operations was 153.96 + 40.713 + 141.304 + 199.348 = ฿535 Mil.
Total Receivables was ฿831 Mil.
Revenue was 1207.432 + 1137.127 + 1143.807 + 1100.865 = ฿4,589 Mil.
Gross Profit was 146.901 + 117.601 + 115.953 + 127.075 = ฿508 Mil.
Total Current Assets was ฿3,437 Mil.
Total Assets was ฿5,099 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,400 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿309 Mil.
Selling, General, & Admin. Expense(SGA) was ฿397 Mil.
Total Current Liabilities was ฿717 Mil.
Long-Term Debt & Capital Lease Obligation was ฿0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(802.538 / 4482.169) / (831.392 / 4589.231)
=0.179051 / 0.181162
=0.9883

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(507.53 / 4589.231) / (628.55 / 4482.169)
=0.110592 / 0.140233
=0.7886

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3611.767 + 1336.031) / 5201.015) / (1 - (3436.997 + 1399.524) / 5098.594)
=0.048686 / 0.051401
=0.9472

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4482.169 / 4589.231
=0.9767

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(308.812 / (308.812 + 1399.524)) / (299.094 / (299.094 + 1336.031))
=0.180768 / 0.182918
=0.9882

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(386.872 / 4482.169) / (396.761 / 4589.231)
=0.086314 / 0.086455
=0.9984

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 673.706) / 5201.015) / ((0 + 717.49) / 5098.594)
=0.129534 / 0.140723
=0.9205

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(241.382 - 18.752 - 535.325) / 5201.015
=-0.060122

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Inoue Rubber (Thailand) PCL has a M-score of -2.90 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.90 mean?
Inoue Rubber (Thailand) PCL (BKK:IRC) has a Beneish M-Score of -2.90 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Inoue Rubber (Thailand) PCL and its competitors. According to the industry distribution chart, Inoue Rubber (Thailand) PCL ranks #241 out of 1275 companies in the Vehicles & Parts industry, placing it in the top 18.9%.
Is Inoue Rubber (Thailand) PCL's Beneish M-Score too high?
Inoue Rubber (Thailand) PCL's current Beneish M-Score is -2.90. Based on the distribution chart, Inoue Rubber (Thailand) PCL ranks #241 out of 1275 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Inoue Rubber (Thailand) PCL has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Inoue Rubber (Thailand) PCL's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Inoue Rubber (Thailand) PCL ranks #241 out of 1275 companies for Beneish M-Score. This places Inoue Rubber (Thailand) PCL in the top 19% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Inoue Rubber (Thailand) PCL and its competitors. Inoue Rubber (Thailand) PCL's current Beneish M-Score is -2.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inoue Rubber (Thailand) PCL stock overvalued right now?
Based on GuruFocus' analysis, Inoue Rubber (Thailand) PCL (BKK:IRC) is currently considered Fairly Valued. The stock's GF Value™ is ฿12.24, compared to a current price of ฿12.00 — trading 2% below its estimated fair value. The current Beneish M-Score is -2.90. Inoue Rubber (Thailand) PCL's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Inoue Rubber (Thailand) PCL (BKK:IRC), the current Beneish M-Score is -2.90 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Inoue Rubber (Thailand) PCL (BKK:IRC) Overvalued in 2026?

Based on GuruFocus' analysis, Inoue Rubber (Thailand) PCL stock appears to be undervalued. The current stock price of ฿12.00 is trading 2% below its estimated GF Value™ of ฿12.24. GuruFocus considers Inoue Rubber (Thailand) PCL to be Fairly Valued.

Key valuation signals for BKK:IRC:

  • Beneish M-Score: -2.90
  • GF Value™: ฿12.24 vs. price of ฿12.00 (2% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the BKK:IRC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Inoue Rubber (Thailand) PCL Business Description

Address No. 258, Soi Rangsit-Nakornnayok 49, Prachathipat Sub-district, Thanyaburi District, Pathumthani, THA, 12130
Inoue Rubber (Thailand) PCL is principally engaged in the manufacture and distribution of Automotive Elastomer Products, motorcycle tires, tubes, and industrial elastomer rubber parts. Geographically, it derives a majority of its revenue from Thailand. The company's reportable segments includes geographical areas that are Local and Export, out of which key revenue is generated from Local Segment. Its products involve Automotive Elastomer Products, Motorcycle Tires and Tubes and Industrial Elastomer Parts.
73GF Score

Get the complete analysis for BKK:IRC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿12.00
Price
฿12.24
GF Value