Interroyal Engineering PCL (BKK:IROYAL) Beneish M-Score: 3.75 (As of Jul. 07, 2026) — 114% Above Median


BKK:IROYAL Interroyal Engineering PCL BKK:IROYAL
22 GF Score
Price ฿4.60
! 2 Warning Signs
View Full Analysis

What is Interroyal Engineering PCL Beneish M-Score?

Interroyal Engineering PCL BKK:IROYAL -0.43% 22 Beneish M-Score is 3.75 as of Jul. 07, 2026, which is 114% above its 10-year median of 1.75. GuruFocus rates BKK:IROYAL with a GF Score™ of 22/100. The stock has 2 warning signs investors should review. Among 2,916 Industrial Products companies, Interroyal Engineering PCL ranks worse than 98.39% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 3.75 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Interroyal Engineering PCL's Beneish M-Score or its related term are showing as below:

BKK:IROYAL' s Beneish M-Score Range Over the Past 10 Years
Min: -0.25   Med: 1.75   Max: 3.75
Current: 3.75

During the past 4 years, the highest Beneish M-Score of Interroyal Engineering PCL was 3.75. The lowest was -0.25. And the median was 1.75.


Interroyal Engineering PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Interroyal Engineering PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Interroyal Engineering PCL Beneish M-Score Chart

Interroyal Engineering PCL Annual Data
Trend Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 -0.25

Interroyal Engineering PCL Quarterly Data
Dec22 Jun23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.25 3.75

BKK:IROYAL vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Interroyal Engineering PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Interroyal Engineering PCL Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Interroyal Engineering PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Interroyal Engineering PCL's Beneish M-Score falls into.


BKK:IROYAL
22GF Score
Interroyal Engineering PCL BKK:IROYAL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Interroyal Engineering PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Interroyal Engineering PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0361+0.528 * 1.2992+0.404 * 11.8259+0.892 * 2.4844+0.115 * 1.5599
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7687+4.679 * -0.004551-0.327 * 0.2105
=3.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Dec24) TTM:
Total Receivables was ฿99.9 Mil.
Revenue was 99.24 + 0 + 129.588 + 39.078 = ฿267.9 Mil.
Gross Profit was 42.363 + 0 + 52.786 + 15.496 = ฿110.6 Mil.
Total Current Assets was ฿577.6 Mil.
Total Assets was ฿717.8 Mil.
Property, Plant and Equipment(Net PPE) was ฿5.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿0.5 Mil.
Selling, General, & Admin. Expense(SGA) was ฿23.6 Mil.
Total Current Liabilities was ฿46.7 Mil.
Long-Term Debt & Capital Lease Obligation was ฿4.4 Mil.
Net Income was 31.684 + 0 + 39.837 + 9.31 = ฿80.8 Mil.
Non Operating Income was 1.839 + 0 + -0.624 + 0.358 = ฿1.6 Mil.
Cash Flow from Operations was 22.393 + 0 + 7.541 + 52.591 = ฿82.5 Mil.
Total Receivables was ฿38.8 Mil.
Revenue was 0 + 24.986 + 82.851 + 0 = ฿107.8 Mil.
Gross Profit was 0 + 14.062 + 43.798 + 0 = ฿57.9 Mil.
Total Current Assets was ฿739.8 Mil.
Total Assets was ฿753.8 Mil.
Property, Plant and Equipment(Net PPE) was ฿2.0 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿0.3 Mil.
Selling, General, & Admin. Expense(SGA) was ฿12.4 Mil.
Total Current Liabilities was ฿253.5 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1.4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(99.949 / 267.906) / (38.828 / 107.837)
=0.373075 / 0.360062
=1.0361

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(57.86 / 107.837) / (110.645 / 267.906)
=0.536551 / 0.412999
=1.2992

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (577.64 + 5.627) / 717.815) / (1 - (739.805 + 2.017) / 753.769)
=0.187441 / 0.01585
=11.8259

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=267.906 / 107.837
=2.4844

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.28 / (0.28 + 2.017)) / (0.477 / (0.477 + 5.627))
=0.121898 / 0.078145
=1.5599

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(23.643 / 267.906) / (12.381 / 107.837)
=0.088251 / 0.114812
=0.7687

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4.385 + 46.708) / 717.815) / ((1.438 + 253.457) / 753.769)
=0.071179 / 0.338161
=0.2105

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(80.831 - 1.573 - 82.525) / 717.815
=-0.004551

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Interroyal Engineering PCL has a M-score of 3.75 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 3.75 mean?
Interroyal Engineering PCL (BKK:IROYAL) has a Beneish M-Score of 3.75 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Interroyal Engineering PCL and its competitors. This is 114% above median its historical median of 1.75. According to the industry distribution chart, Interroyal Engineering PCL ranks #2869 out of 2916 companies in the Industrial Products industry, placing it in the top 98.4%.
Is Interroyal Engineering PCL's Beneish M-Score too high?
Interroyal Engineering PCL's current Beneish M-Score of 3.75 is 114% above median its 10-year median of 1.75. Based on the distribution chart, Interroyal Engineering PCL ranks #2869 out of 2916 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Interroyal Engineering PCL has a GF Score™ of 22/100, reflecting its overall financial health beyond just this single metric.
How does Interroyal Engineering PCL's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Interroyal Engineering PCL ranks #2869 out of 2916 companies for Beneish M-Score. This places Interroyal Engineering PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Interroyal Engineering PCL and its competitors. Interroyal Engineering PCL's current Beneish M-Score is 3.75, which is 114% above median its own 10-year median of 1.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Interroyal Engineering PCL stock overvalued right now?
Interroyal Engineering PCL (BKK:IROYAL) has a current Beneish M-Score of 3.75. The current Beneish M-Score is 3.75, which is 114% above median its 10-year median of 1.75. Interroyal Engineering PCL's overall GF Score™ is 22/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Interroyal Engineering PCL (BKK:IROYAL), the current Beneish M-Score is 3.75 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Interroyal Engineering PCL Business Description

Address 171 Charansanitwong Road, Bang phlat Sub-District, Bang Phlat Distric, Bangkok, THA, 10700
Interroyal Engineering PCL provides comprehensive engineering solutions both in Thailand and internationally including the procurement, design, installation, and maintenance of machinery and equipment for various industries which are divided into: Energy; Communications, Networks, and Intelligent Technology; Petroleum and Natural Gas Business Support; Environmental Management and Future Energy Development. The group operates in two business segments: revenues from sales; and revenues from sales with installation.
22GF Score

Get the complete analysis for BKK:IROYAL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.60
Price