Jaymart Group Holdings PCL (BKK:JMART) Beneish M-Score: -2.88 (As of Jun. 24, 2026)


BKK:JMART Jaymart Group Holdings PCL BKK:JMART
63 GF Score
Price ฿9.55
GF Value ฿14.13
Valuation Possible Value Trap
! 11 Warning Signs
View Full Analysis

What is Jaymart Group Holdings PCL Beneish M-Score?

Jaymart Group Holdings PCL BKK:JMART +5.52% 63 Beneish M-Score is -2.88 as of Jun. 24, 2026. GuruFocus rates BKK:JMART with a GF Score™ of 63/100 and a GF Value™ of ฿14.13 (Possible Value Trap). The stock has 11 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Jaymart Group Holdings PCL ranks better than 71.94% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.88 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Jaymart Group Holdings PCL's Beneish M-Score or its related term are showing as below:

BKK:JMART' s Beneish M-Score Range Over the Past 10 Years
Min: -2.88   Med: -2.32   Max: -0.37
Current: -2.88

During the past 13 years, the highest Beneish M-Score of Jaymart Group Holdings PCL was -0.37. The lowest was -2.88. And the median was -2.32.


Jaymart Group Holdings PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Jaymart Group Holdings PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jaymart Group Holdings PCL Beneish M-Score Chart

Jaymart Group Holdings PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.12 -1.84 -2.44 -2.73 -2.62

Jaymart Group Holdings PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.80 -2.60 -2.62 -2.62 -2.88

BKK:JMART vs CASY, WSM, ULTA: Beneish M-Score Comparison

For the Specialty Retail subindustry, Jaymart Group Holdings PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jaymart Group Holdings PCL Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Jaymart Group Holdings PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Jaymart Group Holdings PCL's Beneish M-Score falls into.


BKK:JMART
63GF Score
Jaymart Group Holdings PCL BKK:JMART
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jaymart Group Holdings PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Jaymart Group Holdings PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6825+0.528 * 1.0528+0.404 * 1.0483+0.892 * 1.0955+0.115 * 1.0188
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1117+4.679 * -0.04959-0.327 * 0.9599
=-2.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿2,382 Mil.
Revenue was 3894.609 + 3960.694 + 3894.307 + 3820.231 = ฿15,570 Mil.
Gross Profit was 1156.132 + 1154.506 + 1121.525 + 1089.931 = ฿4,522 Mil.
Total Current Assets was ฿7,802 Mil.
Total Assets was ฿56,825 Mil.
Property, Plant and Equipment(Net PPE) was ฿2,406 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿773 Mil.
Selling, General, & Admin. Expense(SGA) was ฿3,751 Mil.
Total Current Liabilities was ฿12,645 Mil.
Long-Term Debt & Capital Lease Obligation was ฿10,632 Mil.
Net Income was 162.715 + -495.677 + 82.548 + 110.956 = ฿-139 Mil.
Non Operating Income was 216.222 + -486.061 + 132.487 + 66.225 = ฿-71 Mil.
Cash Flow from Operations was 232.16 + 803.356 + 975.72 + 738.395 = ฿2,750 Mil.
Total Receivables was ฿3,186 Mil.
Revenue was 3727.372 + 3652.576 + 3490.466 + 3341.5 = ฿14,212 Mil.
Gross Profit was 1091.451 + 1105.667 + 1064.73 + 1083.714 = ฿4,346 Mil.
Total Current Assets was ฿10,754 Mil.
Total Assets was ฿60,905 Mil.
Property, Plant and Equipment(Net PPE) was ฿2,486 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿819 Mil.
Selling, General, & Admin. Expense(SGA) was ฿3,080 Mil.
Total Current Liabilities was ฿14,400 Mil.
Long-Term Debt & Capital Lease Obligation was ฿11,592 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2382.444 / 15569.841) / (3186.472 / 14211.914)
=0.153017 / 0.224211
=0.6825

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4345.562 / 14211.914) / (4522.094 / 15569.841)
=0.305769 / 0.290439
=1.0528

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7802.091 + 2405.52) / 56825.08) / (1 - (10754.402 + 2486.07) / 60905.459)
=0.820368 / 0.782606
=1.0483

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=15569.841 / 14211.914
=1.0955

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(818.53 / (818.53 + 2486.07)) / (772.734 / (772.734 + 2405.52))
=0.247694 / 0.243132
=1.0188

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3751.044 / 15569.841) / (3079.784 / 14211.914)
=0.240917 / 0.216704
=1.1117

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10632.342 + 12645.486) / 56825.08) / ((11591.588 + 14400.12) / 60905.459)
=0.40964 / 0.426755
=0.9599

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-139.458 - -71.127 - 2749.631) / 56825.08
=-0.04959

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Jaymart Group Holdings PCL has a M-score of -2.88 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.88 mean?
Jaymart Group Holdings PCL (BKK:JMART) has a Beneish M-Score of -2.88 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jaymart Group Holdings PCL and its competitors. According to the industry distribution chart, Jaymart Group Holdings PCL ranks #305 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 28.1%.
Is Jaymart Group Holdings PCL's Beneish M-Score too high?
Jaymart Group Holdings PCL's current Beneish M-Score is -2.88. Based on the distribution chart, Jaymart Group Holdings PCL ranks #305 out of 1087 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Jaymart Group Holdings PCL has a GF Score™ of 63/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Jaymart Group Holdings PCL's Beneish M-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Jaymart Group Holdings PCL ranks #305 out of 1087 companies for Beneish M-Score. This puts Jaymart Group Holdings PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jaymart Group Holdings PCL and its competitors. Jaymart Group Holdings PCL's current Beneish M-Score is -2.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jaymart Group Holdings PCL stock overvalued right now?
Based on GuruFocus' analysis, Jaymart Group Holdings PCL (BKK:JMART) is currently considered Possible Value Trap. The stock's GF Value™ is ฿14.13, compared to a current price of ฿9.55 — trading 32.4% below its estimated fair value. The current Beneish M-Score is -2.88. Jaymart Group Holdings PCL's overall GF Score™ is 63/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Jaymart Group Holdings PCL (BKK:JMART), the current Beneish M-Score is -2.88 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jaymart Group Holdings PCL (BKK:JMART) Overvalued in 2026?

Based on GuruFocus' analysis, Jaymart Group Holdings PCL stock appears to be undervalued. The current stock price of ฿9.55 is trading 32.4% below its estimated GF Value™ of ฿14.13. GuruFocus considers Jaymart Group Holdings PCL to be Possible Value Trap.

Key valuation signals for BKK:JMART:

  • Beneish M-Score: -2.88
  • GF Value™: ฿14.13 vs. price of ฿9.55 (32.4% below fair value)
  • GF Score™: 63/100 with 11 warning signs

No single metric tells the full story. See the BKK:JMART stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jaymart Group Holdings PCL Business Description

Address Ramkhamhaeng Road, 187,189, Jaymart Building, Rat Phatthana Sub - District, Saphan Sung District, Bangkok, THA, 10240
Jaymart Group Holdings PCL currently engages as a holding company or invests in other potential business. The company's line of business includes the retail and wholesale distribution of mobile phones, gadget, IT product and related items from different mobile phone brand, IT manufacturer, telecommunication operators. It operates in four reportable segments including the Trading business, Debt collection business, Rental business and Others. It generates key revenue from the trading business segment.
63GF Score

Get the complete analysis for BKK:JMART

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿9.55
Price
฿14.13
GF Value