Lam Soon (Thailand) PCL Shs (BKK:LST) Beneish M-Score: -2.32 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:LST Lam Soon (Thailand) PCL Shs BKK:LST
78 GF Score
Price ฿4.76
GF Value ฿5.75
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Lam Soon (Thailand) PCL Shs Beneish M-Score?

Lam Soon (Thailand) PCL Shs BKK:LST -0.42% 78 Beneish M-Score is -2.32 as of Jul. 14, 2026. GuruFocus rates BKK:LST with a GF Score™ of 78/100 and a GF Value™ of ฿5.75 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,851 Consumer Packaged Goods companies, Lam Soon (Thailand) PCL Shs ranks worse than 64.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Lam Soon (Thailand) PCL Shs's Beneish M-Score or its related term are showing as below:

BKK:LST' s Beneish M-Score Range Over the Past 10 Years
Min: -3.28   Med: -2.59   Max: -0.38
Current: -2.32

During the past 13 years, the highest Beneish M-Score of Lam Soon (Thailand) PCL Shs was -0.38. The lowest was -3.28. And the median was -2.59.


Lam Soon (Thailand) PCL Shs Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Lam Soon (Thailand) PCL Shs's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lam Soon (Thailand) PCL Shs Beneish M-Score Chart

Lam Soon (Thailand) PCL Shs Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.38 -2.69 -2.76 -2.51 -2.46

Lam Soon (Thailand) PCL Shs Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.49 -2.24 -2.17 -2.46 -2.32

BKK:LST vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, Lam Soon (Thailand) PCL Shs's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lam Soon (Thailand) PCL Shs Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Lam Soon (Thailand) PCL Shs's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Lam Soon (Thailand) PCL Shs's Beneish M-Score falls into.


BKK:LST
78GF Score
Lam Soon (Thailand) PCL Shs BKK:LST
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lam Soon (Thailand) PCL Shs Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Lam Soon (Thailand) PCL Shs for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1065+0.528 * 1.0039+0.404 * 0.7629+0.892 * 1.1111+0.115 * 1.1242
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0047+4.679 * 0.021399-0.327 * 1.1618
=-2.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿1,889 Mil.
Revenue was 3336.943 + 3140.83 + 3488.922 + 3154.683 = ฿13,121 Mil.
Gross Profit was 395.3 + 416.683 + 445.939 + 353.446 = ฿1,611 Mil.
Total Current Assets was ฿5,346 Mil.
Total Assets was ฿9,247 Mil.
Property, Plant and Equipment(Net PPE) was ฿3,298 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿306 Mil.
Selling, General, & Admin. Expense(SGA) was ฿975 Mil.
Total Current Liabilities was ฿2,543 Mil.
Long-Term Debt & Capital Lease Obligation was ฿207 Mil.
Net Income was 132.051 + 119.472 + 181.417 + 130.447 = ฿563 Mil.
Non Operating Income was 4.521 + 9.202 + 2.504 + 4.498 = ฿21 Mil.
Cash Flow from Operations was -126.187 + 402.217 + 149.307 + -80.545 = ฿345 Mil.
Total Receivables was ฿1,536 Mil.
Revenue was 3033.966 + 2799.217 + 3127.841 + 2848.637 = ฿11,810 Mil.
Gross Profit was 317.395 + 395.543 + 488.79 + 254.28 = ฿1,456 Mil.
Total Current Assets was ฿4,586 Mil.
Total Assets was ฿8,108 Mil.
Property, Plant and Equipment(Net PPE) was ฿2,829 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿299 Mil.
Selling, General, & Admin. Expense(SGA) was ฿873 Mil.
Total Current Liabilities was ฿1,939 Mil.
Long-Term Debt & Capital Lease Obligation was ฿137 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1888.871 / 13121.378) / (1536.433 / 11809.661)
=0.143954 / 0.1301
=1.1065

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1456.008 / 11809.661) / (1611.368 / 13121.378)
=0.12329 / 0.122805
=1.0039

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5345.877 + 3298.039) / 9246.892) / (1 - (4586.47 + 2828.853) / 8108.345)
=0.065209 / 0.08547
=0.7629

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13121.378 / 11809.661
=1.1111

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(298.832 / (298.832 + 2828.853)) / (306.324 / (306.324 + 3298.039))
=0.095544 / 0.084987
=1.1242

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(974.708 / 13121.378) / (873.139 / 11809.661)
=0.074284 / 0.073934
=1.0047

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((207.436 + 2543.425) / 9246.892) / ((137.383 + 1938.915) / 8108.345)
=0.29749 / 0.256069
=1.1618

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(563.387 - 20.725 - 344.792) / 9246.892
=0.021399

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Lam Soon (Thailand) PCL Shs has a M-score of -2.32 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.32 mean?
Lam Soon (Thailand) PCL Shs (BKK:LST) has a Beneish M-Score of -2.32 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Lam Soon (Thailand) PCL Shs and its competitors. According to the industry distribution chart, Lam Soon (Thailand) PCL Shs ranks #1197 out of 1851 companies in the Consumer Packaged Goods industry, placing it in the top 64.7%.
Is Lam Soon (Thailand) PCL Shs' Beneish M-Score too high?
Lam Soon (Thailand) PCL Shs' current Beneish M-Score is -2.32. Based on the distribution chart, Lam Soon (Thailand) PCL Shs ranks #1197 out of 1851 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Lam Soon (Thailand) PCL Shs has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Lam Soon (Thailand) PCL Shs' Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Lam Soon (Thailand) PCL Shs ranks #1197 out of 1851 companies for Beneish M-Score. This places Lam Soon (Thailand) PCL Shs in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Lam Soon (Thailand) PCL Shs and its competitors. Lam Soon (Thailand) PCL Shs's current Beneish M-Score is -2.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lam Soon (Thailand) PCL Shs stock overvalued right now?
Based on GuruFocus' analysis, Lam Soon (Thailand) PCL Shs (BKK:LST) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿5.75, compared to a current price of ฿4.76 — trading 17.2% below its estimated fair value. The current Beneish M-Score is -2.32. Lam Soon (Thailand) PCL Shs' overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Lam Soon (Thailand) PCL Shs (BKK:LST), the current Beneish M-Score is -2.32 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lam Soon (Thailand) PCL Shs (BKK:LST) Overvalued in 2026?

Based on GuruFocus' analysis, Lam Soon (Thailand) PCL Shs stock appears to be undervalued. The current stock price of ฿4.76 is trading 17.2% below its estimated GF Value™ of ฿5.75. GuruFocus considers Lam Soon (Thailand) PCL Shs to be Modestly Undervalued.

Key valuation signals for BKK:LST:

  • Beneish M-Score: -2.32
  • GF Value™: ฿5.75 vs. price of ฿4.76 (17.2% below fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the BKK:LST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lam Soon (Thailand) PCL Shs Business Description

Address 64, Soi Bangna-Trad 25, Bangna Nuea, Bangkok, THA, 10260
Lam Soon (Thailand) PCL Shs along with its subsidiaries is principally engaged in the manufacture and distribution of palm oil. The group and its subsidiaries are organized into business units based on their products and services and have two reportable segments namely manufacturing and distribution of palm oil segment, which includes the generation of electricity from biogases, the by-products from palm oil manufacturing; and the manufacturing and distribution of processed fruits and vegetable segment. Geographically, it operates through the region of Thailand and it holds a presence in the international market, however domestic sales account for the majority of revenue.
78GF Score

Get the complete analysis for BKK:LST

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.76
Price
฿5.75
GF Value