Light Up Total Solution PCL (BKK:LTS) Beneish M-Score: -1.52 (As of Jun. 25, 2026)


BKK:LTS Light Up Total Solution PCL BKK:LTS
17 GF Score
Price ฿2.68
! 4 Warning Signs
View Full Analysis

What is Light Up Total Solution PCL Beneish M-Score?

Light Up Total Solution PCL BKK:LTS +0.75% 17 Beneish M-Score is -1.52 as of Jun. 25, 2026. GuruFocus rates BKK:LTS with a GF Score™ of 17/100. The stock has 4 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Light Up Total Solution PCL ranks worse than 85.74% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.52 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Light Up Total Solution PCL's Beneish M-Score or its related term are showing as below:

BKK:LTS' s Beneish M-Score Range Over the Past 10 Years
Min: -1.85   Med: -0.23   Max: 1.39
Current: -1.52

During the past 4 years, the highest Beneish M-Score of Light Up Total Solution PCL was 1.39. The lowest was -1.85. And the median was -0.23.


Light Up Total Solution PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Light Up Total Solution PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Light Up Total Solution PCL Beneish M-Score Chart

Light Up Total Solution PCL Annual Data
Trend Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 1.39 -1.85

Light Up Total Solution PCL Quarterly Data
Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.35 0.97 -0.10 -1.85 -1.52

BKK:LTS vs HD, LOW, FND: Beneish M-Score Comparison

For the Home Improvement Retail subindustry, Light Up Total Solution PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Light Up Total Solution PCL Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Light Up Total Solution PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Light Up Total Solution PCL's Beneish M-Score falls into.


BKK:LTS
17GF Score
Light Up Total Solution PCL BKK:LTS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Light Up Total Solution PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Light Up Total Solution PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2244+0.528 * 1.7022+0.404 * 2.0233+0.892 * 1.2734+0.115 * 0.4746
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.607+4.679 * -0.001804-0.327 * 1.3072
=-1.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿378.2 Mil.
Revenue was 158.351 + 209.221 + 147.5 + 133.857 = ฿648.9 Mil.
Gross Profit was 57.031 + -5.707 + 33.992 + 46.426 = ฿131.7 Mil.
Total Current Assets was ฿579.1 Mil.
Total Assets was ฿904.0 Mil.
Property, Plant and Equipment(Net PPE) was ฿191.9 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿18.8 Mil.
Selling, General, & Admin. Expense(SGA) was ฿140.2 Mil.
Total Current Liabilities was ฿383.7 Mil.
Long-Term Debt & Capital Lease Obligation was ฿34.0 Mil.
Net Income was 10.886 + -48.833 + -1.681 + 20.385 = ฿-19.2 Mil.
Non Operating Income was 0.454 + 0.178 + 0.517 + -0.17 = ฿1.0 Mil.
Cash Flow from Operations was -27.68 + 89.183 + -34.431 + -45.663 = ฿-18.6 Mil.
Total Receivables was ฿242.6 Mil.
Revenue was 127.897 + 140.406 + 161.057 + 80.251 = ฿509.6 Mil.
Gross Profit was 43.126 + 53.507 + 41.746 + 37.723 = ฿176.1 Mil.
Total Current Assets was ฿402.8 Mil.
Total Assets was ฿561.5 Mil.
Property, Plant and Equipment(Net PPE) was ฿117.9 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿5.2 Mil.
Selling, General, & Admin. Expense(SGA) was ฿68.5 Mil.
Total Current Liabilities was ฿172.9 Mil.
Long-Term Debt & Capital Lease Obligation was ฿25.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(378.174 / 648.929) / (242.556 / 509.611)
=0.582766 / 0.475963
=1.2244

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(176.102 / 509.611) / (131.742 / 648.929)
=0.345562 / 0.203015
=1.7022

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (579.143 + 191.881) / 903.965) / (1 - (402.785 + 117.874) / 561.469)
=0.147064 / 0.072684
=2.0233

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=648.929 / 509.611
=1.2734

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.218 / (5.218 + 117.874)) / (18.818 / (18.818 + 191.881))
=0.042391 / 0.089312
=0.4746

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(140.223 / 648.929) / (68.524 / 509.611)
=0.216084 / 0.134463
=1.607

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((34.013 + 383.677) / 903.965) / ((25.572 + 172.887) / 561.469)
=0.462064 / 0.353464
=1.3072

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-19.243 - 0.979 - -18.591) / 903.965
=-0.001804

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Light Up Total Solution PCL has a M-score of -1.52 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.52 mean?
Light Up Total Solution PCL (BKK:LTS) has a Beneish M-Score of -1.52 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Light Up Total Solution PCL and its competitors. According to the industry distribution chart, Light Up Total Solution PCL ranks #932 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 85.7%.
Is Light Up Total Solution PCL's Beneish M-Score too high?
Light Up Total Solution PCL's current Beneish M-Score is -1.52. Based on the distribution chart, Light Up Total Solution PCL ranks #932 out of 1087 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Light Up Total Solution PCL has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Light Up Total Solution PCL's Beneish M-Score compare to HD and LOW?
According to the Retail - Cyclical industry distribution chart, Light Up Total Solution PCL ranks #932 out of 1087 companies for Beneish M-Score. This places Light Up Total Solution PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Light Up Total Solution PCL and its competitors. Light Up Total Solution PCL's current Beneish M-Score is -1.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Light Up Total Solution PCL stock overvalued right now?
Light Up Total Solution PCL (BKK:LTS) has a current Beneish M-Score of -1.52. The current Beneish M-Score is -1.52. Light Up Total Solution PCL's overall GF Score™ is 17/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Light Up Total Solution PCL (BKK:LTS), the current Beneish M-Score is -1.52 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Light Up Total Solution PCL Business Description

Address Pattanakarn Road, 1252/1 True Tower 2, 5th Floor, Suan Luang, Bangkok, THA, 10250
Light Up Total Solution PCL is principally engaged in trading of lamp, light bulb and lighting equipment including design and set up the lighting system, engaged in the distribution of computers, IT system products and service outsourcing in the design and installation of network, cabling system for computers. The Group operates in two business segments: trading of lighting equipment and IT solutions, which are categorized according to four main customer groups: Contract Customers or Architects, Large-scale project clients from the government sector, state enterprises, and private sector, retail and Wholesale and ICT Solution and Service. It generates majority of its revenue from the ICT Solution and Service segment.
17GF Score

Get the complete analysis for BKK:LTS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.68
Price