Porn Prom Metal PCL (BKK:PPM) Beneish M-Score: -2.67 (As of Jul. 08, 2026)


BKK:PPM Porn Prom Metal PCL BKK:PPM
76 GF Score
Price ฿2.10
GF Value ฿1.82
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Porn Prom Metal PCL Beneish M-Score?

Porn Prom Metal PCL BKK:PPM -0.94% 76 Beneish M-Score is -2.67 as of Jul. 08, 2026. GuruFocus rates BKK:PPM with a GF Score™ of 76/100 and a GF Value™ of ฿1.82 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 151 Industrial Distribution companies, Porn Prom Metal PCL ranks better than 55.63% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.67 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Porn Prom Metal PCL's Beneish M-Score or its related term are showing as below:

BKK:PPM' s Beneish M-Score Range Over the Past 10 Years
Min: -3.36   Med: -2.52   Max: -1.12
Current: -2.67

During the past 13 years, the highest Beneish M-Score of Porn Prom Metal PCL was -1.12. The lowest was -3.36. And the median was -2.52.


Porn Prom Metal PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Porn Prom Metal PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Porn Prom Metal PCL Beneish M-Score Chart

Porn Prom Metal PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.20 -2.20 -2.55 -2.59 -3.03

Porn Prom Metal PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.34 -2.76 -2.91 -3.03 -2.67

BKK:PPM vs GWW, FAST, FERG: Beneish M-Score Comparison

For the Industrial Distribution subindustry, Porn Prom Metal PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Porn Prom Metal PCL Beneish M-Score vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Porn Prom Metal PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Porn Prom Metal PCL's Beneish M-Score falls into.


BKK:PPM
76GF Score
Porn Prom Metal PCL BKK:PPM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Porn Prom Metal PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Porn Prom Metal PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9845+0.528 * 0.8642+0.404 * 1.0033+0.892 * 1.0008+0.115 * 0.9951
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3192+4.679 * -0.010135-0.327 * 1.0199
=-2.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿485 Mil.
Revenue was 566.505 + 545.722 + 535.705 + 501.602 = ฿2,150 Mil.
Gross Profit was 112.835 + 94.721 + 93.024 + 91.014 = ฿392 Mil.
Total Current Assets was ฿1,235 Mil.
Total Assets was ฿2,330 Mil.
Property, Plant and Equipment(Net PPE) was ฿406 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿55 Mil.
Selling, General, & Admin. Expense(SGA) was ฿266 Mil.
Total Current Liabilities was ฿786 Mil.
Long-Term Debt & Capital Lease Obligation was ฿187 Mil.
Net Income was 53.379 + 41.791 + 37.755 + -8.586 = ฿124 Mil.
Non Operating Income was 9.612 + 2.088 + 0.928 + 0.87 = ฿13 Mil.
Cash Flow from Operations was -13.615 + 98.527 + 9.333 + 40.212 = ฿134 Mil.
Total Receivables was ฿492 Mil.
Revenue was 527.853 + 603.976 + 512.662 + 503.262 = ฿2,148 Mil.
Gross Profit was 94.089 + 98.868 + 70.916 + 74.271 = ฿338 Mil.
Total Current Assets was ฿1,092 Mil.
Total Assets was ฿2,115 Mil.
Property, Plant and Equipment(Net PPE) was ฿400 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿54 Mil.
Selling, General, & Admin. Expense(SGA) was ฿202 Mil.
Total Current Liabilities was ฿667 Mil.
Long-Term Debt & Capital Lease Obligation was ฿198 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(484.651 / 2149.534) / (491.859 / 2147.753)
=0.225468 / 0.229011
=0.9845

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(338.144 / 2147.753) / (391.594 / 2149.534)
=0.157441 / 0.182176
=0.8642

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1235.457 + 405.634) / 2330.246) / (1 - (1091.65 + 400.15) / 2115.309)
=0.295743 / 0.29476
=1.0033

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2149.534 / 2147.753
=1.0008

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(54.395 / (54.395 + 400.15)) / (55.45 / (55.45 + 405.634))
=0.119669 / 0.12026
=0.9951

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(266.493 / 2149.534) / (201.851 / 2147.753)
=0.123977 / 0.093982
=1.3192

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((186.937 + 785.503) / 2330.246) / ((198.347 + 667.177) / 2115.309)
=0.417312 / 0.409171
=1.0199

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(124.339 - 13.498 - 134.457) / 2330.246
=-0.010135

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Porn Prom Metal PCL has a M-score of -2.67 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.67 mean?
Porn Prom Metal PCL (BKK:PPM) has a Beneish M-Score of -2.67 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Porn Prom Metal PCL and its competitors. According to the industry distribution chart, Porn Prom Metal PCL ranks #67 out of 151 companies in the Industrial Distribution industry, placing it in the top 44.4%.
Is Porn Prom Metal PCL's Beneish M-Score too high?
Porn Prom Metal PCL's current Beneish M-Score is -2.67. Based on the distribution chart, Porn Prom Metal PCL ranks #67 out of 151 companies in the Industrial Distribution industry, which is above the industry midpoint. Overall, Porn Prom Metal PCL has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Porn Prom Metal PCL's Beneish M-Score compare to GWW and FAST?
According to the Industrial Distribution industry distribution chart, Porn Prom Metal PCL ranks #67 out of 151 companies for Beneish M-Score. This puts Porn Prom Metal PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Distribution company?
A good Beneish M-Score depends on the Industrial Distribution industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Porn Prom Metal PCL and its competitors. Porn Prom Metal PCL's current Beneish M-Score is -2.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Porn Prom Metal PCL stock overvalued right now?
Based on GuruFocus' analysis, Porn Prom Metal PCL (BKK:PPM) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿1.82, compared to a current price of ฿2.10 — trading 15.4% above its estimated fair value. The current Beneish M-Score is -2.67. Porn Prom Metal PCL's overall GF Score™ is 76/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Porn Prom Metal PCL (BKK:PPM), the current Beneish M-Score is -2.67 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Porn Prom Metal PCL (BKK:PPM) Overvalued in 2026?

Based on GuruFocus' analysis, Porn Prom Metal PCL stock appears to be overvalued. The current stock price of ฿2.10 is trading 15.4% above its estimated GF Value™ of ฿1.82. GuruFocus considers Porn Prom Metal PCL to be Modestly Overvalued.

Key valuation signals for BKK:PPM:

  • Beneish M-Score: -2.67
  • GF Value™: ฿1.82 vs. price of ฿2.10 (15.4% above fair value)
  • GF Score™: 76/100 with 6 warning signs

No single metric tells the full story. See the BKK:PPM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Porn Prom Metal PCL Business Description

Address 205/1 Nakornratchasima Road, Dusit, Bangkok, THA, 10300
Porn Prom Metal PCL is involved in distributing metal products such as brass, copper, stainless, aluminum and hotel and restaurant and entertainment center (Community mall). It has three principal segments: Sales of raw material for industry, production, and sales of flexible packaging and provide service for design, supply, and installation of electricity by using alternative energy and assemble solar cells for export; and sales of construction material; and sales of solar roofs. The company and its subsidiaries have operations in Thailand.
76GF Score

Get the complete analysis for BKK:PPM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.10
Price
฿1.82
GF Value