S Khonkaen Foods PCL (BKK:SORKON) Beneish M-Score: -2.66 (As of Jun. 28, 2026)


BKK:SORKON S Khonkaen Foods PCL BKK:SORKON
68 GF Score
Price ฿3.54
GF Value ฿4.77
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is S Khonkaen Foods PCL Beneish M-Score?

S Khonkaen Foods PCL BKK:SORKON 68 Beneish M-Score is -2.66 as of Jun. 28, 2026. GuruFocus rates BKK:SORKON with a GF Score™ of 68/100 and a GF Value™ of ฿4.77 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, S Khonkaen Foods PCL ranks better than 62.2% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.66 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for S Khonkaen Foods PCL's Beneish M-Score or its related term are showing as below:

BKK:SORKON' s Beneish M-Score Range Over the Past 10 Years
Min: -3.03   Med: -2.58   Max: -2.32
Current: -2.66

During the past 13 years, the highest Beneish M-Score of S Khonkaen Foods PCL was -2.32. The lowest was -3.03. And the median was -2.58.


S Khonkaen Foods PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for S Khonkaen Foods PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

S Khonkaen Foods PCL Beneish M-Score Chart

S Khonkaen Foods PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.47 -2.32 -2.76 -2.68 -2.73

S Khonkaen Foods PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.73 -2.71 -2.73 -2.73 -2.66

BKK:SORKON vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, S Khonkaen Foods PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


S Khonkaen Foods PCL Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, S Khonkaen Foods PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where S Khonkaen Foods PCL's Beneish M-Score falls into.


BKK:SORKON
68GF Score
S Khonkaen Foods PCL BKK:SORKON
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

S Khonkaen Foods PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of S Khonkaen Foods PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.038+0.528 * 1.0562+0.404 * 0.9799+0.892 * 0.9826+0.115 * 0.9485
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0859+4.679 * -0.038015-0.327 * 1.0572
=-2.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿572 Mil.
Revenue was 814.391 + 872.905 + 827.014 + 928.964 = ฿3,443 Mil.
Gross Profit was 203.021 + 264.447 + 164.635 + 239.163 = ฿871 Mil.
Total Current Assets was ฿1,267 Mil.
Total Assets was ฿3,331 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,359 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿179 Mil.
Selling, General, & Admin. Expense(SGA) was ฿795 Mil.
Total Current Liabilities was ฿1,445 Mil.
Long-Term Debt & Capital Lease Obligation was ฿373 Mil.
Net Income was -1.526 + 55.568 + -14.763 + 36.903 = ฿76 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ฿0 Mil.
Cash Flow from Operations was 26.486 + -16.052 + 96.106 + 96.254 = ฿203 Mil.
Total Receivables was ฿561 Mil.
Revenue was 885.898 + 906.911 + 846.031 + 865.498 = ฿3,504 Mil.
Gross Profit was 250.365 + 231.958 + 212.582 + 241.653 = ฿937 Mil.
Total Current Assets was ฿1,184 Mil.
Total Assets was ฿3,254 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,367 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿170 Mil.
Selling, General, & Admin. Expense(SGA) was ฿745 Mil.
Total Current Liabilities was ฿1,284 Mil.
Long-Term Debt & Capital Lease Obligation was ฿396 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(571.963 / 3443.274) / (560.778 / 3504.338)
=0.16611 / 0.160024
=1.038

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(936.558 / 3504.338) / (871.266 / 3443.274)
=0.267257 / 0.253034
=1.0562

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1266.629 + 1358.565) / 3330.553) / (1 - (1183.636 + 1366.894) / 3253.779)
=0.211784 / 0.216133
=0.9799

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3443.274 / 3504.338
=0.9826

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(170.088 / (170.088 + 1366.894)) / (179.444 / (179.444 + 1358.565))
=0.110664 / 0.116673
=0.9485

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(795.381 / 3443.274) / (745.474 / 3504.338)
=0.230996 / 0.212729
=1.0859

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((373.39 + 1444.726) / 3330.553) / ((396.109 + 1284.046) / 3253.779)
=0.54589 / 0.51637
=1.0572

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(76.182 - 0 - 202.794) / 3330.553
=-0.038015

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

S Khonkaen Foods PCL has a M-score of -2.66 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.66 mean?
S Khonkaen Foods PCL (BKK:SORKON) has a Beneish M-Score of -2.66 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on S Khonkaen Foods PCL and its competitors. According to the industry distribution chart, S Khonkaen Foods PCL ranks #699 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 37.8%.
Is S Khonkaen Foods PCL's Beneish M-Score too high?
S Khonkaen Foods PCL's current Beneish M-Score is -2.66. Based on the distribution chart, S Khonkaen Foods PCL ranks #699 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, S Khonkaen Foods PCL has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does S Khonkaen Foods PCL's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, S Khonkaen Foods PCL ranks #699 out of 1849 companies for Beneish M-Score. This puts S Khonkaen Foods PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on S Khonkaen Foods PCL and its competitors. S Khonkaen Foods PCL's current Beneish M-Score is -2.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is S Khonkaen Foods PCL stock overvalued right now?
Based on GuruFocus' analysis, S Khonkaen Foods PCL (BKK:SORKON) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿4.77, compared to a current price of ฿3.54 — trading 25.8% below its estimated fair value. The current Beneish M-Score is -2.66. S Khonkaen Foods PCL's overall GF Score™ is 68/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For S Khonkaen Foods PCL (BKK:SORKON), the current Beneish M-Score is -2.66 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is S Khonkaen Foods PCL (BKK:SORKON) Overvalued in 2026?

Based on GuruFocus' analysis, S Khonkaen Foods PCL stock appears to be undervalued. The current stock price of ฿3.54 is trading 25.8% below its estimated GF Value™ of ฿4.77. GuruFocus considers S Khonkaen Foods PCL to be Modestly Undervalued.

Key valuation signals for BKK:SORKON:

  • Beneish M-Score: -2.66
  • GF Value™: ฿4.77 vs. price of ฿3.54 (25.8% below fair value)
  • GF Score™: 68/100 with 7 warning signs

No single metric tells the full story. See the BKK:SORKON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


S Khonkaen Foods PCL Business Description

Address Sukhumvit 71 Road (Pridi Banomyong), 259/13 Soi Pridi Banomyong 13, Phrakanong Nuer, Vadhana, Bangkok, THA, 10110
S Khonkaen Foods PCL is principally engaged in the manufacture and distribution of processed food products from meat and seafood, restaurants, and swine farm. The company's four reportable segments are Processed food from meat, Processed seafood, Restaurants and Swine farm, of which key revenue is derived from the Processed food from pork and Processed seafood segment. The group has a business presence in Thailand and Other countries. The majority of revenue is derived from Thailand.
68GF Score

Get the complete analysis for BKK:SORKON

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.54
Price
฿4.77
GF Value