Turnkey Communication Services PCL (BKK:TKC) Beneish M-Score: -2.60 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TKC Turnkey Communication Services PCL BKK:TKC
71 GF Score
Price ฿8.70
GF Value ฿7.34
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is Turnkey Communication Services PCL Beneish M-Score?

Turnkey Communication Services PCL BKK:TKC +2.35% 71 Beneish M-Score is -2.60 as of Jul. 14, 2026. GuruFocus rates BKK:TKC with a GF Score™ of 71/100 and a GF Value™ of ฿7.34 (Modestly Overvalued). The stock has 11 warning signs investors should review. Among 1,698 Construction companies, Turnkey Communication Services PCL ranks better than 58.6% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Turnkey Communication Services PCL's Beneish M-Score or its related term are showing as below:

BKK:TKC' s Beneish M-Score Range Over the Past 10 Years
Min: -2.6   Med: -1.55   Max: 0.73
Current: -2.6

During the past 10 years, the highest Beneish M-Score of Turnkey Communication Services PCL was 0.73. The lowest was -2.60. And the median was -1.55.


Turnkey Communication Services PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Turnkey Communication Services PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Turnkey Communication Services PCL Beneish M-Score Chart

Turnkey Communication Services PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -1.26 0.73 -2.42 -2.11

Turnkey Communication Services PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.29 -2.29 -1.74 -2.11 -2.60

BKK:TKC vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Turnkey Communication Services PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Turnkey Communication Services PCL Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Turnkey Communication Services PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Turnkey Communication Services PCL's Beneish M-Score falls into.


BKK:TKC
71GF Score
Turnkey Communication Services PCL BKK:TKC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Turnkey Communication Services PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Turnkey Communication Services PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1129+0.528 * 1.1811+0.404 * 1.0875+0.892 * 0.8095+0.115 * 0.7705
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2054+4.679 * -0.009682-0.327 * 1.2427
=-2.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿2,360 Mil.
Revenue was 515.572 + 511.971 + 560.732 + 403.983 = ฿1,992 Mil.
Gross Profit was 70.835 + 41.914 + 69.208 + 50.586 = ฿233 Mil.
Total Current Assets was ฿2,848 Mil.
Total Assets was ฿6,387 Mil.
Property, Plant and Equipment(Net PPE) was ฿163 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿23 Mil.
Selling, General, & Admin. Expense(SGA) was ฿201 Mil.
Total Current Liabilities was ฿1,621 Mil.
Long-Term Debt & Capital Lease Obligation was ฿466 Mil.
Net Income was 57.923 + 43.607 + 56.668 + 20.098 = ฿178 Mil.
Non Operating Income was 58.269 + 41.899 + 58.412 + 43.294 = ฿202 Mil.
Cash Flow from Operations was 54.292 + 246.829 + -115.992 + -146.872 = ฿38 Mil.
Total Receivables was ฿2,620 Mil.
Revenue was 838.414 + 650.858 + 447.24 + 524.515 = ฿2,461 Mil.
Gross Profit was 85.852 + 79.009 + 57.765 + 116.668 = ฿339 Mil.
Total Current Assets was ฿2,799 Mil.
Total Assets was ฿5,746 Mil.
Property, Plant and Equipment(Net PPE) was ฿154 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿16 Mil.
Selling, General, & Admin. Expense(SGA) was ฿206 Mil.
Total Current Liabilities was ฿1,469 Mil.
Long-Term Debt & Capital Lease Obligation was ฿43 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2360.001 / 1992.258) / (2619.593 / 2461.027)
=1.184586 / 1.064431
=1.1129

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(339.294 / 2461.027) / (232.543 / 1992.258)
=0.137867 / 0.116723
=1.1811

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2848.087 + 162.937) / 6386.916) / (1 - (2798.715 + 154.372) / 5745.947)
=0.528564 / 0.486057
=1.0875

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1992.258 / 2461.027
=0.8095

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(16.483 / (16.483 + 154.372)) / (23.321 / (23.321 + 162.937))
=0.096474 / 0.125208
=0.7705

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(200.566 / 1992.258) / (205.536 / 2461.027)
=0.100673 / 0.083516
=1.2054

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((466.174 + 1621.36) / 6386.916) / ((42.588 + 1468.61) / 5745.947)
=0.326845 / 0.263002
=1.2427

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(178.296 - 201.874 - 38.257) / 6386.916
=-0.009682

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Turnkey Communication Services PCL has a M-score of -2.60 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.60 mean?
Turnkey Communication Services PCL (BKK:TKC) has a Beneish M-Score of -2.60 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Turnkey Communication Services PCL and its competitors. According to the industry distribution chart, Turnkey Communication Services PCL ranks #703 out of 1698 companies in the Construction industry, placing it in the top 41.4%.
Is Turnkey Communication Services PCL's Beneish M-Score too high?
Turnkey Communication Services PCL's current Beneish M-Score is -2.60. Based on the distribution chart, Turnkey Communication Services PCL ranks #703 out of 1698 companies in the Construction industry, which is above the industry midpoint. Overall, Turnkey Communication Services PCL has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Turnkey Communication Services PCL's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Turnkey Communication Services PCL ranks #703 out of 1698 companies for Beneish M-Score. This puts Turnkey Communication Services PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Turnkey Communication Services PCL and its competitors. Turnkey Communication Services PCL's current Beneish M-Score is -2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Turnkey Communication Services PCL stock overvalued right now?
Based on GuruFocus' analysis, Turnkey Communication Services PCL (BKK:TKC) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿7.34, compared to a current price of ฿8.70 — trading 18.5% above its estimated fair value. The current Beneish M-Score is -2.60. Turnkey Communication Services PCL's overall GF Score™ is 71/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Turnkey Communication Services PCL (BKK:TKC), the current Beneish M-Score is -2.60 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Turnkey Communication Services PCL (BKK:TKC) Overvalued in 2026?

Based on GuruFocus' analysis, Turnkey Communication Services PCL stock appears to be overvalued. The current stock price of ฿8.70 is trading 18.5% above its estimated GF Value™ of ฿7.34. GuruFocus considers Turnkey Communication Services PCL to be Modestly Overvalued.

Key valuation signals for BKK:TKC:

  • Beneish M-Score: -2.60
  • GF Value™: ฿7.34 vs. price of ฿8.70 (18.5% above fair value)
  • GF Score™: 71/100 with 11 warning signs

No single metric tells the full story. See the BKK:TKC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Turnkey Communication Services PCL Business Description

Address 44/44 Soi Vibhavadi Rangsit 60 Yaek 18-1-2, Talat Bang Khen Sub-district, Lak Si District, Bangkok, THA, 10210
Turnkey Communication Services PCL is engaged in trading, design, installation and engineering services in field of information and communication technology and telecommunication, including providing internet signal services. Its segments include Distribution of information technology equipment and telecommunication systems (Distribution business); Providing installation, testing services for information technology systems and telecommunication systems, and providing internet signal services (Services business); and Providing design, sourcing and installation of information technology systems and telecommunication systems and programming (Information engineering business). The majority of the revenue is derived from the Services business segment.
71GF Score

Get the complete analysis for BKK:TKC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿8.70
Price
฿7.34
GF Value