Techlead Next PCL (BKK:TL) Beneish M-Score: 671.85 (As of Jun. 24, 2026)


BKK:TL Techlead Next PCL BKK:TL
36 GF Score
Price ฿0.38
! 1 Warning Sign
View Full Analysis

What is Techlead Next PCL Beneish M-Score?

Techlead Next PCL BKK:TL 36 Beneish M-Score is 671.85 as of Jun. 24, 2026. GuruFocus rates BKK:TL with a GF Score™ of 36/100. The stock has 1 warning sign investors should review. Among 2,633 Software companies, Techlead Next PCL ranks worse than 100% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 671.85 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Techlead Next PCL's Beneish M-Score or its related term are showing as below:

BKK:TL' s Beneish M-Score Range Over the Past 10 Years
Min: -30.97   Med: -2.75   Max: 671.85
Current: 671.85

During the past 13 years, the highest Beneish M-Score of Techlead Next PCL was 671.85. The lowest was -30.97. And the median was -2.75.


Techlead Next PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Techlead Next PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Techlead Next PCL Beneish M-Score Chart

Techlead Next PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.08 -1.81 -30.97 -1.80 376.41

Techlead Next PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.97 -10.20 82.71 376.41 671.85

BKK:TL vs MSFT, ORCL, PLTR: Beneish M-Score Comparison

For the Software - Infrastructure subindustry, Techlead Next PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Techlead Next PCL Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Techlead Next PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Techlead Next PCL's Beneish M-Score falls into.


BKK:TL
36GF Score
Techlead Next PCL BKK:TL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Techlead Next PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Techlead Next PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.0742+0.528 * -26.1379+0.404 * 95.7975+0.892 * 731.1456+0.115 * 0.3128
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.0046+4.679 * -0.056361-0.327 * 0.7205
=671.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿114.4 Mil.
Revenue was 112.102 + 103.716 + 111.286 + 19.459 = ฿346.6 Mil.
Gross Profit was 97.242 + 89.871 + 97.755 + 17.264 = ฿302.1 Mil.
Total Current Assets was ฿401.6 Mil.
Total Assets was ฿1,100.0 Mil.
Property, Plant and Equipment(Net PPE) was ฿135.4 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿72.0 Mil.
Selling, General, & Admin. Expense(SGA) was ฿165.1 Mil.
Total Current Liabilities was ฿207.7 Mil.
Long-Term Debt & Capital Lease Obligation was ฿26.7 Mil.
Net Income was 30.355 + 5.316 + 57.865 + -22.518 = ฿71.0 Mil.
Non Operating Income was -5.493 + -1.445 + 0.066 + -16.513 = ฿-23.4 Mil.
Cash Flow from Operations was 46.327 + 59.101 + 55.977 + -5.004 = ฿156.4 Mil.
Total Receivables was ฿2.1 Mil.
Revenue was 0 + 0 + 0.04 + 0.434 = ฿0.5 Mil.
Gross Profit was 0 + -0.531 + 0.031 + -10.301 = ฿-10.8 Mil.
Total Current Assets was ฿89.7 Mil.
Total Assets was ฿214.7 Mil.
Property, Plant and Equipment(Net PPE) was ฿123.9 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿15.1 Mil.
Selling, General, & Admin. Expense(SGA) was ฿49.1 Mil.
Total Current Liabilities was ฿63.5 Mil.
Long-Term Debt & Capital Lease Obligation was ฿0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(114.401 / 346.563) / (2.11 / 0.474)
=0.330102 / 4.451477
=0.0742

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-10.801 / 0.474) / (302.132 / 346.563)
=-22.78692 / 0.871795
=-26.1379

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (401.647 + 135.439) / 1100.022) / (1 - (89.65 + 123.924) / 214.721)
=0.51175 / 0.005342
=95.7975

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=346.563 / 0.474
=731.1456

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(15.098 / (15.098 + 123.924)) / (72.019 / (72.019 + 135.439))
=0.108602 / 0.34715
=0.3128

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(165.067 / 346.563) / (49.099 / 0.474)
=0.476297 / 103.584388
=0.0046

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((26.684 + 207.713) / 1100.022) / ((0 + 63.507) / 214.721)
=0.213084 / 0.295765
=0.7205

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(71.018 - -23.385 - 156.401) / 1100.022
=-0.056361

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Techlead Next PCL has a M-score of 671.85 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 671.85 mean?
Techlead Next PCL (BKK:TL) has a Beneish M-Score of 671.85 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Techlead Next PCL and its competitors. According to the industry distribution chart, Techlead Next PCL ranks #2633 out of 2633 companies in the Software industry.
Is Techlead Next PCL's Beneish M-Score too high?
Techlead Next PCL's current Beneish M-Score is 671.85. Based on the distribution chart, Techlead Next PCL ranks #2633 out of 2633 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Techlead Next PCL has a GF Score™ of 36/100, reflecting its overall financial health beyond just this single metric.
How does Techlead Next PCL's Beneish M-Score compare to MSFT and ORCL?
According to the Software industry distribution chart, Techlead Next PCL ranks #2633 out of 2633 companies for Beneish M-Score. This places Techlead Next PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Techlead Next PCL and its competitors. Techlead Next PCL's current Beneish M-Score is 671.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Techlead Next PCL stock overvalued right now?
Techlead Next PCL (BKK:TL) has a current Beneish M-Score of 671.85. The current Beneish M-Score is 671.85. Techlead Next PCL's overall GF Score™ is 36/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Techlead Next PCL (BKK:TL), the current Beneish M-Score is 671.85 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Techlead Next PCL Business Description

Address Sukhumvit Road, 1319 A-PAC Tower, 26th Floor, Phra Khanong Nuea Subdistrict, Watthana District, Bangkok, THA, 10110
Techlead Next PCL operates as a provider of diverse technology solutions, offering a range of services including secure online payment systems (Payment Gateway) that connect buyers and sellers. It also offers digital media communication services for brand engagement and develops customized campaigns and software solutions tailored to different industry requirements.
36GF Score

Get the complete analysis for BKK:TL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.38
Price