Ubon Bio Ethanol PCL (BKK:UBE) Beneish M-Score: -3.06 (As of Jun. 27, 2026)


BKK:UBE Ubon Bio Ethanol PCL BKK:UBE
50 GF Score
Price ฿0.55
GF Value ฿0.61
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Ubon Bio Ethanol PCL Beneish M-Score?

Ubon Bio Ethanol PCL BKK:UBE -1.79% 50 Beneish M-Score is -3.06 as of Jun. 27, 2026. GuruFocus rates BKK:UBE with a GF Score™ of 50/100 and a GF Value™ of ฿0.61 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Ubon Bio Ethanol PCL ranks better than 85.29% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.06 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ubon Bio Ethanol PCL's Beneish M-Score or its related term are showing as below:

BKK:UBE' s Beneish M-Score Range Over the Past 10 Years
Min: -3.28   Med: -2.53   Max: -1.73
Current: -3.06

During the past 9 years, the highest Beneish M-Score of Ubon Bio Ethanol PCL was -1.73. The lowest was -3.28. And the median was -2.53.


Ubon Bio Ethanol PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ubon Bio Ethanol PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ubon Bio Ethanol PCL Beneish M-Score Chart

Ubon Bio Ethanol PCL Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -1.73 -1.85 -2.91 -2.27 -3.28

Ubon Bio Ethanol PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.93 -2.80 -2.57 -3.28 -3.06

BKK:UBE vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, Ubon Bio Ethanol PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ubon Bio Ethanol PCL Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Ubon Bio Ethanol PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ubon Bio Ethanol PCL's Beneish M-Score falls into.


BKK:UBE
50GF Score
Ubon Bio Ethanol PCL BKK:UBE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ubon Bio Ethanol PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ubon Bio Ethanol PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0547+0.528 * 1.3129+0.404 * 1.3339+0.892 * 0.8171+0.115 * 0.9122
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2615+4.679 * -0.181618-0.327 * 0.5898
=-3.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿349 Mil.
Revenue was 1164.736 + 1162.658 + 1277.63 + 1311.079 = ฿4,916 Mil.
Gross Profit was 154.651 + 92.042 + 197.288 + 47.738 = ฿492 Mil.
Total Current Assets was ฿2,327 Mil.
Total Assets was ฿7,022 Mil.
Property, Plant and Equipment(Net PPE) was ฿4,152 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿424 Mil.
Selling, General, & Admin. Expense(SGA) was ฿546 Mil.
Total Current Liabilities was ฿796 Mil.
Long-Term Debt & Capital Lease Obligation was ฿220 Mil.
Net Income was -23.5 + -43.182 + 10.898 + -128.078 = ฿-184 Mil.
Non Operating Income was -5.385 + 3.056 + 1.724 + 12.084 = ฿11 Mil.
Cash Flow from Operations was -832.648 + 454.638 + 820.896 + 637.087 = ฿1,080 Mil.
Total Receivables was ฿405 Mil.
Revenue was 1441.34 + 1416.628 + 1578.465 + 1580.106 = ฿6,017 Mil.
Gross Profit was 214.335 + 140.086 + 217.713 + 217.941 = ฿790 Mil.
Total Current Assets was ฿3,195 Mil.
Total Assets was ฿8,137 Mil.
Property, Plant and Equipment(Net PPE) was ฿4,470 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿413 Mil.
Selling, General, & Admin. Expense(SGA) was ฿530 Mil.
Total Current Liabilities was ฿1,718 Mil.
Long-Term Debt & Capital Lease Obligation was ฿280 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(348.934 / 4916.103) / (404.899 / 6016.539)
=0.070978 / 0.067298
=1.0547

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(790.075 / 6016.539) / (491.719 / 4916.103)
=0.131317 / 0.100022
=1.3129

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2326.634 + 4151.714) / 7021.953) / (1 - (3194.706 + 4469.614) / 8136.523)
=0.077415 / 0.058035
=1.3339

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4916.103 / 6016.539
=0.8171

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(412.506 / (412.506 + 4469.614)) / (423.828 / (423.828 + 4151.714))
=0.084493 / 0.092629
=0.9122

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(546.35 / 4916.103) / (530.033 / 6016.539)
=0.111135 / 0.088096
=1.2615

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((220.454 + 796.299) / 7021.953) / ((279.728 + 1717.728) / 8136.523)
=0.144796 / 0.245493
=0.5898

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-183.862 - 11.479 - 1079.973) / 7021.953
=-0.181618

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ubon Bio Ethanol PCL has a M-score of -3.06 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.06 mean?
Ubon Bio Ethanol PCL (BKK:UBE) has a Beneish M-Score of -3.06 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ubon Bio Ethanol PCL and its competitors. According to the industry distribution chart, Ubon Bio Ethanol PCL ranks #272 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 14.7%.
Is Ubon Bio Ethanol PCL's Beneish M-Score too high?
Ubon Bio Ethanol PCL's current Beneish M-Score is -3.06. Based on the distribution chart, Ubon Bio Ethanol PCL ranks #272 out of 1849 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Ubon Bio Ethanol PCL has a GF Score™ of 50/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ubon Bio Ethanol PCL's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Ubon Bio Ethanol PCL ranks #272 out of 1849 companies for Beneish M-Score. This places Ubon Bio Ethanol PCL in the top 15% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ubon Bio Ethanol PCL and its competitors. Ubon Bio Ethanol PCL's current Beneish M-Score is -3.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ubon Bio Ethanol PCL stock overvalued right now?
Based on GuruFocus' analysis, Ubon Bio Ethanol PCL (BKK:UBE) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿0.61, compared to a current price of ฿0.55 — trading 9.8% below its estimated fair value. The current Beneish M-Score is -3.06. Ubon Bio Ethanol PCL's overall GF Score™ is 50/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ubon Bio Ethanol PCL (BKK:UBE), the current Beneish M-Score is -3.06 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ubon Bio Ethanol PCL (BKK:UBE) Overvalued in 2026?

Based on GuruFocus' analysis, Ubon Bio Ethanol PCL stock appears to be undervalued. The current stock price of ฿0.55 is trading 9.8% below its estimated GF Value™ of ฿0.61. GuruFocus considers Ubon Bio Ethanol PCL to be Modestly Undervalued.

Key valuation signals for BKK:UBE:

  • Beneish M-Score: -3.06
  • GF Value™: ฿0.61 vs. price of ฿0.55 (9.8% below fair value)
  • GF Score™: 50/100 with 3 warning signs

No single metric tells the full story. See the BKK:UBE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ubon Bio Ethanol PCL Business Description

Address 333 Moo 9, Nadee Sub district, Nayia District, Ubon Ratchathani, THA, 34160
Ubon Bio Ethanol PCL is engaged in the manufacture and distribution of processed cassava products, which include cassava-based ethanol, cassava starch, cassava flour, other organic products, biogas, and electricity from biogas and solar power systems. The company has four reportable segments: Tapioca starch, biogas and electricity, Ethanol, Restaurant management and investment activities, and others. The majority of revenue is generated from the Ethanol segment. Geographically, the company derives maximum revenue from Thailand.
50GF Score

Get the complete analysis for BKK:UBE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.55
Price
฿0.61
GF Value