United Palm Oil Industry PCL (BKK:UPOIC-R) Beneish M-Score: -2.64 (As of Jun. 27, 2026)


BKK:UPOIC-R United Palm Oil Industry PCL BKK:UPOIC-R
74 GF Score
Price ฿6.95
GF Value ฿7.77
! 5 Warning Signs
View Full Analysis

What is United Palm Oil Industry PCL Beneish M-Score?

United Palm Oil Industry PCL BKK:UPOIC-R 74 Beneish M-Score is -2.64 as of Jun. 27, 2026. GuruFocus rates BKK:UPOIC-R with a GF Score™ of 74/100 and a GF Value™ of ฿7.77. The stock has 5 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, United Palm Oil Industry PCL ranks better than 60.36% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for United Palm Oil Industry PCL's Beneish M-Score or its related term are showing as below:

BKK:UPOIC-R' s Beneish M-Score Range Over the Past 10 Years
Min: -4.84   Med: -2.38   Max: 12.32
Current: -2.64

During the past 13 years, the highest Beneish M-Score of United Palm Oil Industry PCL was 12.32. The lowest was -4.84. And the median was -2.38.


United Palm Oil Industry PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for United Palm Oil Industry PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Palm Oil Industry PCL Beneish M-Score Chart

United Palm Oil Industry PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.75 -3.36 -1.31 -3.23 -3.64

United Palm Oil Industry PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.90 -0.67 -2.82 -3.64 -2.64

BKK:UPOIC-R vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, United Palm Oil Industry PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Palm Oil Industry PCL Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, United Palm Oil Industry PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where United Palm Oil Industry PCL's Beneish M-Score falls into.


BKK:UPOIC-R
74GF Score
United Palm Oil Industry PCL BKK:UPOIC-R
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Palm Oil Industry PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of United Palm Oil Industry PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0986+0.528 * 0.7908+0.404 * 1.2755+0.892 * 1.2314+0.115 * 1.1427
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8298+4.679 * -0.051465-0.327 * 1.8029
=-2.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿136 Mil.
Revenue was 509.447 + 348.524 + 518.135 + 653.657 = ฿2,030 Mil.
Gross Profit was 110.04 + 105.826 + 87.338 + 38.864 = ฿342 Mil.
Total Current Assets was ฿783 Mil.
Total Assets was ฿2,229 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,374 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿52 Mil.
Selling, General, & Admin. Expense(SGA) was ฿114 Mil.
Total Current Liabilities was ฿239 Mil.
Long-Term Debt & Capital Lease Obligation was ฿113 Mil.
Net Income was 78.812 + 89.813 + 64.023 + 29.274 = ฿262 Mil.
Non Operating Income was 4.521 + 85.022 + 2.504 + 29.88 = ฿122 Mil.
Cash Flow from Operations was -18.862 + 19.223 + 109.582 + 144.742 = ฿255 Mil.
Total Receivables was ฿100 Mil.
Revenue was 350.489 + 203.174 + 514.673 + 579.96 = ฿1,648 Mil.
Gross Profit was 54.511 + 73.132 + 93.256 + -1.227 = ฿220 Mil.
Total Current Assets was ฿664 Mil.
Total Assets was ฿1,884 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,173 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿51 Mil.
Selling, General, & Admin. Expense(SGA) was ฿111 Mil.
Total Current Liabilities was ฿123 Mil.
Long-Term Debt & Capital Lease Obligation was ฿41 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(135.93 / 2029.763) / (100.48 / 1648.296)
=0.066968 / 0.06096
=1.0986

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(219.672 / 1648.296) / (342.068 / 2029.763)
=0.133272 / 0.168526
=0.7908

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (782.872 + 1373.599) / 2228.52) / (1 - (664.093 + 1172.636) / 1884.496)
=0.03233 / 0.025347
=1.2755

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2029.763 / 1648.296
=1.2314

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(51.316 / (51.316 + 1172.636)) / (52.317 / (52.317 + 1373.599))
=0.041926 / 0.03669
=1.1427

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(113.856 / 2029.763) / (111.417 / 1648.296)
=0.056093 / 0.067595
=0.8298

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((112.751 + 238.655) / 2228.52) / ((41.471 + 123.352) / 1884.496)
=0.157686 / 0.087463
=1.8029

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(261.922 - 121.927 - 254.685) / 2228.52
=-0.051465

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

United Palm Oil Industry PCL has a M-score of -2.64 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.64 mean?
United Palm Oil Industry PCL (BKK:UPOIC-R) has a Beneish M-Score of -2.64 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on United Palm Oil Industry PCL and its competitors. According to the industry distribution chart, United Palm Oil Industry PCL ranks #733 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 39.6%.
Is United Palm Oil Industry PCL's Beneish M-Score too high?
United Palm Oil Industry PCL's current Beneish M-Score is -2.64. Based on the distribution chart, United Palm Oil Industry PCL ranks #733 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, United Palm Oil Industry PCL has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does United Palm Oil Industry PCL's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, United Palm Oil Industry PCL ranks #733 out of 1849 companies for Beneish M-Score. This puts United Palm Oil Industry PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on United Palm Oil Industry PCL and its competitors. United Palm Oil Industry PCL's current Beneish M-Score is -2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Palm Oil Industry PCL stock overvalued right now?
United Palm Oil Industry PCL (BKK:UPOIC-R) has a current Beneish M-Score of -2.64. The stock's GF Value™ is ฿7.77, compared to a current price of ฿6.95 — trading 10.6% below its estimated fair value. The current Beneish M-Score is -2.64. United Palm Oil Industry PCL's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For United Palm Oil Industry PCL (BKK:UPOIC-R), the current Beneish M-Score is -2.64 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Palm Oil Industry PCL (BKK:UPOIC-R) Overvalued in 2026?

Based on GuruFocus' analysis, United Palm Oil Industry PCL stock appears to be undervalued. The current stock price of ฿6.95 is trading 10.6% below its estimated GF Value™ of ฿7.77.

Key valuation signals for BKK:UPOIC-R:

  • Beneish M-Score: -2.64
  • GF Value™: ฿7.77 vs. price of ฿6.95 (10.6% below fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the BKK:UPOIC-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Palm Oil Industry PCL Business Description

Other Exchanges UPOIC:Thailand
Address No. 64, 1st Floor, Soi Bangna-Trad 25, Bangna Neua Sub-District, Bangna District, Bangkok, THA, 10260
United Palm Oil Industry PCL engaged in the manufacture of crude palm oil and palm kernel oil. The company's business operations involve two principal segments; oil palm plantation, crude palm oil and crude palm kernel oil processing, which generates key revenue; and the generation of electricity from biogases and biomasses. These activities are carried on exclusively in a single geographic area of Thailand.
74GF Score

Get the complete analysis for BKK:UPOIC-R

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿6.95
Price
฿7.77
GF Value