GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Bihar Sponge Iron Ltd (BOM:500058) » Definitions » Beneish M-Score

Bihar Sponge Iron (BOM:500058) Beneish M-Score : -4.97 (As of Dec. 13, 2024)


View and export this data going back to 2001. Start your Free Trial

What is Bihar Sponge Iron Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.97 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bihar Sponge Iron's Beneish M-Score or its related term are showing as below:

BOM:500058' s Beneish M-Score Range Over the Past 10 Years
Min: -4.97   Med: 2.08   Max: 2.83
Current: -4.97

During the past 13 years, the highest Beneish M-Score of Bihar Sponge Iron was 2.83. The lowest was -4.97. And the median was 2.08.


Bihar Sponge Iron Beneish M-Score Historical Data

The historical data trend for Bihar Sponge Iron's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bihar Sponge Iron Beneish M-Score Chart

Bihar Sponge Iron Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -0.35 2.13 -4.97

Bihar Sponge Iron Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - -4.97 - -

Competitive Comparison of Bihar Sponge Iron's Beneish M-Score

For the Steel subindustry, Bihar Sponge Iron's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bihar Sponge Iron's Beneish M-Score Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, Bihar Sponge Iron's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bihar Sponge Iron's Beneish M-Score falls into.



Bihar Sponge Iron Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bihar Sponge Iron for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.5662+0.528 * 1.8074+0.404 * 0.6287+0.892 * 0.5755+0.115 * 0.9752
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 21.6189+4.679 * -0.064437-0.327 * 0.9454
=-4.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₹42 Mil.
Revenue was ₹2,667 Mil.
Gross Profit was ₹185 Mil.
Total Current Assets was ₹1,017 Mil.
Total Assets was ₹1,821 Mil.
Property, Plant and Equipment(Net PPE) was ₹572 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹42 Mil.
Selling, General, & Admin. Expense(SGA) was ₹62 Mil.
Total Current Liabilities was ₹1,425 Mil.
Long-Term Debt & Capital Lease Obligation was ₹852 Mil.
Net Income was ₹74 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹192 Mil.
Total Receivables was ₹28 Mil.
Revenue was ₹4,634 Mil.
Gross Profit was ₹580 Mil.
Total Current Assets was ₹720 Mil.
Total Assets was ₹1,643 Mil.
Property, Plant and Equipment(Net PPE) was ₹590 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹42 Mil.
Selling, General, & Admin. Expense(SGA) was ₹5 Mil.
Total Current Liabilities was ₹1,301 Mil.
Long-Term Debt & Capital Lease Obligation was ₹871 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(41.645 / 2666.51) / (28.201 / 4633.747)
=0.015618 / 0.006086
=2.5662

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(580.384 / 4633.747) / (184.791 / 2666.51)
=0.125252 / 0.069301
=1.8074

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1016.928 + 572.348) / 1820.892) / (1 - (720.436 + 589.953) / 1642.783)
=0.127199 / 0.202336
=0.6287

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2666.51 / 4633.747
=0.5755

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(42.463 / (42.463 + 589.953)) / (42.32 / (42.32 + 572.348))
=0.067144 / 0.06885
=0.9752

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(61.567 / 2666.51) / (4.951 / 4633.747)
=0.023089 / 0.001068
=21.6189

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((851.689 + 1424.688) / 1820.892) / ((870.955 + 1301.447) / 1642.783)
=1.250144 / 1.322391
=0.9454

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(74.448 - 0 - 191.78) / 1820.892
=-0.064437

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bihar Sponge Iron has a M-score of -4.97 suggests that the company is unlikely to be a manipulator.


Bihar Sponge Iron Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Bihar Sponge Iron's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Bihar Sponge Iron Business Description

Traded in Other Exchanges
N/A
Address
Umesh Nagar, Chandil, District Saraikela, Kharsawan, JH, IND, 832401
Bihar Sponge Iron Ltd is engaged in manufacturing and selling of sponge iron. It is involved in manufacturing, producing, purchasing, exporting, selling and dealing with the pre-reduced form of iron, including sponge iron. It produces sponge iron from coal and iron ore. The company's primary product, sponge iron, is a pre-reduced ferrous material, which is used in the place of steel scrap by secondary steel producers operating induction and electric arc furnaces in the construction and infrastructure sectors.

Bihar Sponge Iron Headlines

No Headlines