Cochin Minerals & Rutile (BOM:513353) Beneish M-Score: -2.06 (As of Jun. 29, 2026)


BOM:513353 Cochin Minerals & Rutile Ltd BOM:513353
70 GF Score
Price ₹248.60
GF Value ₹254.20
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Cochin Minerals & Rutile Beneish M-Score?

Cochin Minerals & Rutile BOM:513353 +0.69% 70 Beneish M-Score is -2.06 as of Jun. 29, 2026. GuruFocus rates BOM:513353 with a GF Score™ of 70/100 and a GF Value™ of ₹254.20 (Fairly Valued). The stock has 2 warning signs investors should review. Among 684 Metals & Mining companies, Cochin Minerals & Rutile ranks worse than 60.82% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.06 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Cochin Minerals & Rutile's Beneish M-Score or its related term are showing as below:

BOM:513353' s Beneish M-Score Range Over the Past 10 Years
Min: -2.95   Med: -2.47   Max: -0.84
Current: -2.06

During the past 13 years, the highest Beneish M-Score of Cochin Minerals & Rutile was -0.84. The lowest was -2.95. And the median was -2.47.


Cochin Minerals & Rutile Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Cochin Minerals & Rutile's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cochin Minerals & Rutile Beneish M-Score Chart

Cochin Minerals & Rutile Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.60 -0.84 -2.24 -2.77 -2.06

Cochin Minerals & Rutile Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.77 0.00 0.00 0.00 -2.06

Cochin Minerals & Rutile Beneish M-Score Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Cochin Minerals & Rutile's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cochin Minerals & Rutile Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Cochin Minerals & Rutile's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Cochin Minerals & Rutile's Beneish M-Score falls into.


BOM:513353
70GF Score
Cochin Minerals & Rutile Ltd BOM:513353
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cochin Minerals & Rutile Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Cochin Minerals & Rutile for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4879+0.528 * 1.0312+0.404 * 1.3637+0.892 * 0.9088+0.115 * 0.5867
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.064627-0.327 * 0.8021
=-2.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹244 Mil.
Revenue was ₹2,872 Mil.
Gross Profit was ₹1,435 Mil.
Total Current Assets was ₹2,052 Mil.
Total Assets was ₹2,479 Mil.
Property, Plant and Equipment(Net PPE) was ₹228 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹16 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹704 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0 Mil.
Net Income was ₹125 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹285 Mil.
Total Receivables was ₹180 Mil.
Revenue was ₹3,160 Mil.
Gross Profit was ₹1,628 Mil.
Total Current Assets was ₹2,213 Mil.
Total Assets was ₹2,655 Mil.
Property, Plant and Equipment(Net PPE) was ₹285 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹11 Mil.
Selling, General, & Admin. Expense(SGA) was ₹426 Mil.
Total Current Liabilities was ₹941 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(243.56 / 2871.859) / (180.122 / 3160.17)
=0.084809 / 0.056998
=1.4879

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1628.499 / 3160.17) / (1435.13 / 2871.859)
=0.51532 / 0.499722
=1.0312

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2051.623 + 228.35) / 2478.783) / (1 - (2213.4 + 285.17) / 2654.703)
=0.080205 / 0.058814
=1.3637

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2871.859 / 3160.17
=0.9088

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(11.349 / (11.349 + 285.17)) / (15.937 / (15.937 + 228.35))
=0.038274 / 0.065239
=0.5867

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2871.859) / (426.025 / 3160.17)
=0 / 0.134811
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 704.494) / 2478.783) / ((0 + 940.631) / 2654.703)
=0.28421 / 0.354326
=0.8021

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(125.06 - 0 - 285.257) / 2478.783
=-0.064627

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Cochin Minerals & Rutile has a M-score of -2.06 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.06 mean?
Cochin Minerals & Rutile (BOM:513353) has a Beneish M-Score of -2.06 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cochin Minerals & Rutile and its competitors. According to the industry distribution chart, Cochin Minerals & Rutile ranks #416 out of 684 companies in the Metals & Mining industry, placing it in the top 60.8%.
Is Cochin Minerals & Rutile's Beneish M-Score too high?
Cochin Minerals & Rutile's current Beneish M-Score is -2.06. Based on the distribution chart, Cochin Minerals & Rutile ranks #416 out of 684 companies in the Metals & Mining industry, which is below the industry midpoint. Overall, Cochin Minerals & Rutile has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cochin Minerals & Rutile's Beneish M-Score compare to competitors?
According to the Metals & Mining industry distribution chart, Cochin Minerals & Rutile ranks #416 out of 684 companies for Beneish M-Score. This places Cochin Minerals & Rutile in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cochin Minerals & Rutile and its competitors. Cochin Minerals & Rutile's current Beneish M-Score is -2.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cochin Minerals & Rutile stock overvalued right now?
Based on GuruFocus' analysis, Cochin Minerals & Rutile (BOM:513353) is currently considered Fairly Valued. The stock's GF Value™ is ₹254.20, compared to a current price of ₹248.60 — trading 2.2% below its estimated fair value. The current Beneish M-Score is -2.06. Cochin Minerals & Rutile's overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Cochin Minerals & Rutile (BOM:513353), the current Beneish M-Score is -2.06 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cochin Minerals & Rutile (BOM:513353) Overvalued in 2026?

Based on GuruFocus' analysis, Cochin Minerals & Rutile stock appears to be undervalued. The current stock price of ₹248.60 is trading 2.2% below its estimated GF Value™ of ₹254.20. GuruFocus considers Cochin Minerals & Rutile to be Fairly Valued.

Key valuation signals for BOM:513353:

  • Beneish M-Score: -2.06
  • GF Value™: ₹254.20 vs. price of ₹248.60 (2.2% below fair value)
  • GF Score™: 70/100 with 2 warning signs

No single metric tells the full story. See the BOM:513353 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cochin Minerals & Rutile Business Description

Address VIII/224, Market Road, Post Box No. 73, Aluva, KL, IND, 683101
Cochin Minerals & Rutile Ltd is an export-oriented unit in the mineral processing sector. It is engaged in the manufacturing of synthetic rutile, ferric chloride, ferrous chloride, iron hydroxide (Cemox), recovered TiO2, CMRL BF Protector, and Rutoweld. The products manufactured by the company find their application in sewage treatment, treatment of effluent from pulp and paper industries, treatment of effluent from textile processing, and production of titanium sponge and metal, among others.
70GF Score

Get the complete analysis for BOM:513353

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹248.60
Price
₹254.20
GF Value